| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 204.09M | 104.93M | 135.90M | 239.80M | 271.50M | |
| Receivables | | | 531.57M | 28.75M | 41.00M | 39.00M | 15.20M | |
| Other Current Assets | | | N/A | N/A | N/A | 1.10M | 1.40M | |
| Total Current Assets | | | 735.66M | 133.69M | 176.90M | 279.90M | 288.10M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 128.28M | 117.31M | 35.08M | 36.80M | 35.50M | |
| Other Non-Current Assets | | | 137.16M | 60.98M | 117.12M | 15.70M | 4.00M | |
| Total Non-Current Assets | | | 5.75B | 6.22B | 7.37B | 7.52B | 6.42B | |
| |
| TOTAL ASSETS | | | 6.48B | 6.35B | 7.55B | 7.80B | 6.70B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 91.42M | 169.41M | 249.19M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 100.71M | 179.09M | 156.21M | N/A | N/A | |
| Accrued Expenses | | | 509.38M | 19.94M | 22.01M | 20.00M | 10.50M | |
| Accounts Payable | | | 9.78M | 6.05M | 5.45M | 4.00M | 2.10M | |
| Other Current Liabilities | | | 22.40M | 23.10M | 38.08M | 38.40M | 34.00M | |
| Total Current Liabilities | | | 733.69M | 397.59M | 470.92M | 62.40M | 46.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.46B | 4.55B | 5.65B | 6.16B | 5.29B | |
| Other Non-Current Liabilities | | | 4.23M | 3.81M | 17.98M | 4.10M | N/A | |
| Total Non-Current Liabilities | | | 4.52B | 4.61B | 5.67B | 6.17B | 5.30B | |
| |
| TOTAL LIABILITIES | | | 5.26B | 5.01B | 6.14B | 6.23B | 5.34B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -458.05M | -370.47M | -314.37M | -141.50M | -38.20M | |
| Additional Paid In Capital | | | 1.69B | 1.71B | 1.82B | 1.81B | 1.46B | |
| Minority Interest | | | 52.35M | 53.85M | -585.00K | -100.00K | 100.00K | |
| Common Shares | | | 783.00K | 817.00K | 824.00K | 900.00K | 700.00K | |
| Treasury Stock | | | N/A | 0.00 | -96.76M | -96.80M | -61.00M | |
| Shares Outstanding | | | 65.23M | 68.71M | 69.31M | 69.10M | 61.40M | |
| Tangible Book Value per Share | | | 18.85 | 19.57 | 20.26 | 22.74 | 22.17 | |
| Total Shareholders' Equity | | | 1.23B | 1.35B | 1.40B | 1.57B | 1.36B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.48B | 6.35B | 7.55B | 7.80B | 6.70B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.71 | 3.51 | 4.20 | 3.92 | 3.89 | |
| Current Ratio | | | 1.00 | 0.34 | 0.38 | 4.49 | 6.18 | |
| Return On Assets (ROA) | | | -0.36% | 0.21% | -0.71% | 0.20% | 1.87% | |
| Return On Equity (ROE) | | | -1.90% | 0.97% | -3.84% | 0.98% | 9.23% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.45% | N/A | 0.38% | 1.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.45% | N/A | 0.40% | 1.71% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 0.45% | N/A | 0.40% | 1.71% | |