ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 107.72M | 104.93M | 135.90M | 239.80M | 271.50M | |
Receivables | | | 518.12M | 28.75M | 41.00M | 39.00M | 15.20M | |
Other Current Assets | | | N/A | N/A | N/A | 1.10M | 1.40M | |
Total Current Assets | | | 625.83M | 133.69M | 176.90M | 279.90M | 288.10M | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 120.72M | 117.31M | 35.08M | 36.80M | 35.50M | |
Other Non-Current Assets | | | 135.47M | 60.98M | 117.12M | 15.70M | 4.00M | |
Total Non-Current Assets | | | 6.13B | 6.22B | 7.37B | 7.52B | 6.42B | |
|
TOTAL ASSETS | | | 6.76B | 6.35B | 7.55B | 7.80B | 6.70B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 334.12M | 169.41M | 249.19M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 88.99M | 179.09M | 156.21M | N/A | N/A | |
Accrued Expenses | | | 496.01M | 19.94M | 22.01M | 20.00M | 10.50M | |
Accounts Payable | | | 8.35M | 6.05M | 5.45M | 4.00M | 2.10M | |
Other Current Liabilities | | | 22.56M | 23.10M | 38.08M | 38.40M | 34.00M | |
Total Current Liabilities | | | 950.02M | 397.59M | 470.92M | 62.40M | 46.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.51B | 4.55B | 5.65B | 6.16B | 5.29B | |
Other Non-Current Liabilities | | | 4.07M | 3.81M | 17.98M | 4.10M | N/A | |
Total Non-Current Liabilities | | | 4.57B | 4.61B | 5.67B | 6.17B | 5.30B | |
|
TOTAL LIABILITIES | | | 5.52B | 5.01B | 6.14B | 6.23B | 5.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -449.82M | -370.47M | -314.37M | -141.50M | -38.20M | |
Additional Paid In Capital | | | 1.69B | 1.71B | 1.82B | 1.81B | 1.46B | |
Minority Interest | | | 53.09M | 53.85M | -585.00K | -100.00K | 100.00K | |
Common Shares | | | 788.00K | 817.00K | 824.00K | 900.00K | 700.00K | |
Treasury Stock | | | N/A | 0.00 | -96.76M | -96.80M | -61.00M | |
Shares Outstanding | | | 65.68M | 68.71M | 69.31M | 69.10M | 61.40M | |
Tangible Book Value per Share | | | 18.88 | 19.57 | 20.26 | 22.74 | 22.17 | |
Total Shareholders' Equity | | | 1.24B | 1.35B | 1.40B | 1.57B | 1.36B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.76B | 6.35B | 7.55B | 7.80B | 6.70B | |
|
Statistics | |
---|
Debt/Equity | | | 3.90 | 3.51 | 4.20 | 3.92 | 3.89 | |
Current Ratio | | | 0.66 | 0.34 | 0.38 | 4.49 | 6.18 | |
Return On Assets (ROA) | | | -0.66% | 0.21% | -0.71% | 0.20% | 1.87% | |
Return On Equity (ROE) | | | -3.58% | 0.97% | -3.84% | 0.98% | 9.23% | |
Return On Invested Capital (ROIC) | | | N/A | 0.45% | N/A | 0.38% | 1.64% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.45% | N/A | 0.40% | 1.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.45% | N/A | 0.40% | 1.71% | |