TSX:KEY - CA4932711001 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 530.39M | 486.63M | 424.03M | 328.29M | 324.21M | |||
Depreciation Amortization | 360.45M | 352.39M | 322.51M | 258.26M | 257.64M | |||
Income Taxes - Deferred | 71.77M | 43.52M | 123.09M | 45.22M | 70.03M | |||
Change In Working Capital | 9.17M | 303.35M | -52.01M | 106.48M | -182.03M | |||
Interest Paid | 195.49M | 195.61M | 215.42M | 186.65M | 165.13M | |||
Taxes Paid | 165.32M | -444.00K | 27.52M | 62.61M | -42.34M | |||
Other non cash items | -65.73M | 79.90M | 157.86M | 187.07M | 114.00M | |||
OPERATING CASH FLOW | 906.04M | 1.27B | 975.49M | 925.33M | 583.84M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -253.73M | -252.32M | -336.15M | -895.93M | -505.47M | |||
Other Investing Activity | -3.57M | 17.01M | -483.56M | 52.01M | 108.34M | |||
INVESTING CASH FLOW | -257.30M | -235.31M | -819.71M | -843.92M | -397.12M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -165.39M | -465.45M | 352.74M | 106.43M | 255.35M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 230.09M | 0.00 | |||
Dividend Paid | -476.64M | -467.47M | -485.81M | -424.36M | -424.36M | |||
Other Financing Activity | -7.46M | -2.73M | -1.20M | -12.81M | -4.84M | |||
FINANCING CASH FLOW | -649.49M | -935.65M | -134.26M | -100.65M | -173.85M | |||
Exchange Rate Effect | -135.00K | 3.53M | 381.00K | 1.50M | 178.00K | |||
CHANGE IN CASH | -886.00K | 98.35M | 21.89M | -17.74M | 13.04M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 906.04M | 1.27B | 975.49M | 925.33M | 583.84M | |||
Capital Expenditure | -253.73M | -252.32M | -336.15M | -895.93M | -505.47M | |||
FREE CASH FLOW | 652.31M | 1.01B | 639.34M | 29.40M | 78.37M |
All data in CAD