| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | -1.98B | N/A | -2.69B | -1.59B | |||
| Depreciation Amortization | N/A | 1.26B | 940.48M | 1.16B | 855.60M | |||
| Income Taxes - Deferred | N/A | -40.89M | -24.49M | -35.20M | -11.90M | |||
| Change In Working Capital | 1.10B | -111.93M | -394.42M | 522.80M | -425.60M | |||
| Interest Paid | N/A | 185.49M | 96.73M | 130.30M | 45.80M | |||
| Taxes Paid | N/A | 34.11M | 33.92M | 64.90M | 6.90M | |||
| Other non cash items | N/A | 1.50B | 1.49B | 1.23B | 464.70M | |||
| OPERATING CASH FLOW | 1.84B | 628.42M | -169.07M | 189.00M | -708.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -3.68B | -1.96B | -1.44B | -735.40M | |||
| Other Investing Activity | 508.59M | 62.74M | 1.29B | 1.40B | 313.80M | |||
| INVESTING CASH FLOW | -3.17B | -3.62B | -673.19M | -32.90M | -421.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 3.37B | 346.11M | -894.40M | 2.16B | |||
| Stock Issued/Repurchased | N/A | 12.08M | 3.85M | -190.60M | 50.90M | |||
| Other Financing Activity | 1.34B | -125.25M | -577.81M | -67.20M | 2.21B | |||
| FINANCING CASH FLOW | 4.72B | 3.26B | -227.85M | -1.15B | 2.21B | |||
| Exchange Rate Effect | 33.34M | -22.77M | 25.86M | 73.10M | -50.00M | |||
| CHANGE IN CASH | 3.42B | 240.62M | -1.04B | -922.90M | 1.03B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.84B | 628.42M | -169.07M | 189.00M | -708.90M | |||
| Capital Expenditure | N/A | -3.68B | -1.96B | -1.44B | -735.40M | |||
| FREE CASH FLOW | -1.84B | -3.05B | -2.13B | -1.25B | -1.44B | |||
All data in CNY