Europe • Frankfurt Stock Exchange • FRA:ITB • GB0004544929
| 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 3.49B | 3.55B | 3.40B | 2.68B | 3.15B | |||
| Depreciation Amortization | 781.00M | 647.00M | 632.00M | 660.00M | 815.00M | |||
| Change In Working Capital | -577.00M | -779.00M | -930.00M | -634.00M | -1.48B | |||
| Interest Paid | 457.00M | 431.00M | 417.00M | 366.00M | 415.00M | |||
| Taxes Paid | 513.00M | 888.00M | 590.00M | 681.00M | 820.00M | |||
| Other non cash items | -67.00M | -115.00M | 25.00M | 477.00M | -314.00M | |||
| OPERATING CASH FLOW | 3.63B | 3.31B | 3.13B | 3.19B | 2.17B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -384.00M | -413.00M | -508.00M | -243.00M | -200.00M | |||
| Other Investing Activity | 42.00M | 65.00M | 81.00M | 88.00M | 910.00M | |||
| INVESTING CASH FLOW | -342.00M | -348.00M | -427.00M | -155.00M | 710.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 570.00M | -193.00M | -148.00M | -834.00M | -1.44B | |||
| Stock Issued/Repurchased | -1.24B | -1.02B | -1.01B | -1.00M | 0.00 | |||
| Dividend Paid | -1.56B | -1.30B | -1.31B | -1.32B | -1.30B | |||
| Other Financing Activity | -752.00M | -650.00M | -585.00M | -361.00M | -467.00M | |||
| FINANCING CASH FLOW | -2.98B | -3.16B | -3.05B | -2.52B | -3.21B | |||
| Exchange Rate Effect | 51.00M | -64.00M | -156.00M | 48.00M | -9.00M | |||
| CHANGE IN CASH | 361.00M | -267.00M | -505.00M | 563.00M | -339.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.63B | 3.31B | 3.13B | 3.19B | 2.17B | |||
| Capital Expenditure | -384.00M | -413.00M | -508.00M | -243.00M | -200.00M | |||
| FREE CASH FLOW | 3.24B | 2.89B | 2.62B | 2.94B | 1.97B | |||
All data in GBP