|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | N/A | 607.00M | 683.00M | 703.00M | 673.00M |  | 
| Cash Equivalents |  |  | 599.00M | 471.00M | 662.00M | 1.15B | 614.00M |  | 
| Receivables |  |  | 2.82B | 2.74B | 2.41B | 2.72B | 2.82B |  | 
| Inventories |  |  | 4.53B | 4.08B | 4.52B | 4.14B | 3.83B |  | 
| Other Current Assets |  |  | 142.00M | 302.00M | 319.00M | 211.00M | 262.00M |  | 
| Total Current Assets |  |  | 8.09B | 8.20B | 8.60B | 8.92B | 8.21B |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 1.96B | 1.92B | 1.94B | 1.89B | 1.96B |  | 
| Investments And Advances |  |  | 56.00M | 56.00M | 55.00M | 56.00M | 88.00M |  | 
| Goodwill |  |  | N/A | 11.68B | 12.23B | 12.64B | 11.88B |  | 
| Intangibles |  |  | 16.05B | 4.25B | 4.71B | 5.14B | 4.80B |  | 
| Other Non-Current Assets |  |  | 1.56B | 1.68B | 1.93B | 2.28B | 2.00B |  | 
| Total Non-Current Assets |  |  | 19.76B | 19.63B | 20.90B | 22.04B | 20.88B |  | 
|     | 
| TOTAL ASSETS |  |  | 27.86B | 27.83B | 29.49B | 30.96B | 29.09B |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 21.00M | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 2.85B | 1.26B | 1.58B | 1.07B | 1.16B |  | 
| Accrued Expenses |  |  | N/A | 7.38B | 7.55B | 7.66B | 7.64B |  | 
| Accounts Payable |  |  | 8.44B | 1.50B | 1.51B | 1.34B | 1.02B |  | 
| Other Current Liabilities |  |  | 613.00M | 1.31B | 1.27B | 1.06B | 987.00M |  | 
| Total Current Liabilities |  |  | 11.91B | 11.46B | 11.90B | 11.14B | 10.81B |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 8.04B | 7.81B | 8.15B | 9.19B | 8.91B |  | 
| Deferred Taxes/Income |  |  | 800.00M | 780.00M | 871.00M | 961.00M | 1.04B |  | 
| Other Non-Current Liabilities |  |  | 1.57B | 1.75B | 1.93B | 2.20B | 2.40B |  | 
| Total Non-Current Liabilities |  |  | 10.98B | 10.92B | 11.57B | 12.96B | 12.93B |  | 
|     | 
| TOTAL LIABILITIES |  |  | 22.89B | 22.38B | 23.47B | 24.10B | 23.74B |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -1.18B | -479.00M | -674.00M | -443.00M | -788.00M |  | 
| Additional Paid In Capital |  |  | 5.85B | 5.85B | 5.84B | 5.84B | 5.84B |  | 
| Minority Interest |  |  | 564.00M | 587.00M | 621.00M | 613.00M | 588.00M |  | 
| Common Shares |  |  | 89.00M | 91.00M | 97.00M | 103.00M | 103.00M |  | 
| Other Shareholders' Equity |  |  | 206.00M | -19.00M | 755.00M | 1.36B | 200.00M |  | 
| Shares Outstanding |  |  | 825.35M | 846.21M | 898.30M | 950.41M | 946.41M |  | 
| Tangible Book Value per Share |  |  | -13.43 | -12.40 | -12.16 | -11.49 | -11.96 |  | 
| Total Shareholders' Equity |  |  | 4.97B | 5.44B | 6.02B | 6.86B | 5.35B |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 27.86B | 27.83B | 29.49B | 30.96B | 29.09B |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 1.62 | 1.44 | 1.35 | 1.34 | 1.66 |  | 
| Current Ratio |  |  | 0.68 | 0.72 | 0.72 | 0.80 | 0.76 |  | 
| Return On Assets (ROA) |  |  | 9.24% | 9.39% | 7.89% | 5.07% | 9.74% |  | 
| Return On Equity (ROE) |  |  | 51.85% | 48.02% | 38.66% | 22.89% | 52.95% |  | 
| Return On Invested Capital (ROIC) |  |  | 18.79% | 18.42% | 16.60% | 14.34% | 14.49% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 19.52% | 18.96% | 17.25% | 15.22% | 15.00% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | N/A | N/A | 317.47% | 266.57% |  |