| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 882.24M | 512.67M | 387.99M | 331.00M | 377.00M | |
| Marketable Securities | | | 821.55M | 1.56B | 1.00B | 1.08B | 821.00M | |
| Receivables | | | 419.15M | 334.83M | 295.30M | 226.80M | 157.40M | |
| Other Current Assets | | | 326.80M | 229.28M | 188.00M | 115.10M | 98.20M | |
| Total Current Assets | | | 2.45B | 2.63B | 1.87B | 1.75B | 1.45B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 342.69M | 330.39M | 354.40M | 424.50M | 377.00M | |
| Investments And Advances | | | 136.66M | 154.21M | 325.70M | 112.80M | 174.90M | |
| Goodwill | | | 291.45M | 209.51M | 173.76M | 46.20M | 47.10M | |
| Intangibles | | | 249.02M | 192.05M | 148.54M | 81.20M | 50.40M | |
| Other Non-Current Assets | | | 384.59M | 276.07M | 197.44M | 125.40M | 71.90M | |
| Total Non-Current Assets | | | 1.40B | 1.16B | 1.20B | 790.10M | 721.30M | |
| |
| TOTAL ASSETS | | | 3.85B | 3.80B | 3.07B | 2.54B | 2.17B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 458.18M | N/A | 0.00 | 19.60M | |
| Accrued Expenses | | | 431.86M | 320.91M | 270.49M | 197.90M | 162.20M | |
| Accounts Payable | | | 24.76M | 3.65M | 9.11M | 20.90M | 2.80M | |
| Other Current Liabilities | | | 1.01B | 790.65M | 676.65M | 542.90M | 432.90M | |
| Total Current Liabilities | | | 1.47B | 1.57B | 956.25M | 761.70M | 617.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 456.21M | 454.20M | 383.10M | |
| Other Non-Current Liabilities | | | 320.44M | 314.15M | 338.83M | 336.60M | 300.50M | |
| Total Non-Current Liabilities | | | 320.44M | 314.15M | 795.04M | 790.80M | 683.60M | |
| |
| TOTAL LIABILITIES | | | 1.79B | 1.89B | 1.75B | 1.55B | 1.30B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -753.90M | -799.81M | -818.68M | -642.40M | -561.00M | |
| Additional Paid In Capital | | | 2.81B | 2.71B | 2.14B | 1.65B | 1.44B | |
| Common Shares | | | 53.00K | 52.00K | 50.00K | 0.00 | 0.00 | |
| Treasury Stock | | | 2.00K | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 3.43M | -5.93M | 950.00K | -3.10M | -500.00K | |
| Shares Outstanding | | | 52.55M | 51.77M | 50.45M | 49.40M | 47.40M | |
| Tangible Book Value per Share | | | 29.03 | 29.11 | 19.78 | 17.51 | 16.38 | |
| Total Shareholders' Equity | | | 2.07B | 1.91B | 1.32B | 992.20M | 873.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.85B | 3.80B | 3.07B | 2.54B | 2.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.35 | 0.46 | 0.44 | |
| Current Ratio | | | 1.67 | 1.67 | 1.96 | 2.30 | 2.35 | |
| Return On Assets (ROA) | | | 1.19% | 0.12% | -5.36% | -4.43% | -3.58% | |
| Return On Equity (ROE) | | | 2.22% | 0.24% | -12.46% | -11.36% | -8.90% | |
| Return On Invested Capital (ROIC) | | | 0.62% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.18% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.44% | N/A | N/A | N/A | N/A | |