ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | 1.55B | 913.28M | 449.35M | |
Marketable Securities | | | N/A | N/A | 1.59B | 945.87M | 2.34B | |
Receivables | | | 1.10B | 831.00M | 571.41M | 509.41M | 245.26M | |
Inventories | | | 599.00M | 482.00M | 495.88M | 646.85M | 376.24M | |
Other Current Assets | | | 278.08M | 168.00M | 189.74M | 119.70M | 79.76M | |
Total Current Assets | | | 4.82B | 4.68B | 4.40B | 3.14B | 3.49B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.11B | 1.06B | 1.02B | 549.30M | 321.63M | |
Investments And Advances | | | 132.00M | 32.00M | 31.81M | 31.86M | 1.90M | |
Goodwill | | | N/A | N/A | 0.00 | 3.82M | 3.50M | |
Intangibles | | | 90.00M | 77.00M | 78.73M | 20.60M | 19.55M | |
Other Non-Current Assets | | | 72.00M | 10.00M | 130.91M | 98.70M | 112.43M | |
Total Non-Current Assets | | | 1.44B | 1.31B | 1.26B | 704.28M | 459.01M | |
|
TOTAL ASSETS | | | 6.26B | 5.99B | 5.66B | 3.84B | 3.95B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 120.00M | 10.00M | 7.25M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 478.00M | 345.00M | 111.68M | N/A | N/A | |
Accrued Expenses | | | 424.00M | 433.00M | 523.28M | 369.23M | 379.20M | |
Accounts Payable | | | 462.00M | 345.00M | 269.44M | 206.68M | 77.27M | |
Other Current Liabilities | | | 32.00M | 496.00M | 423.45M | 379.62M | 435.68M | |
Total Current Liabilities | | | 1.52B | 1.63B | 1.34B | 955.54M | 892.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 273.00M | 269.00M | 285.90M | 18.47M | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 439.00K | 466.00K | |
Other Non-Current Liabilities | | | 118.00M | 160.00M | 179.23M | 23.21M | 9.92M | |
Total Non-Current Liabilities | | | 391.00M | 429.00M | 465.12M | 42.13M | 10.39M | |
|
TOTAL LIABILITIES | | | 1.91B | 2.06B | 1.80B | 997.66M | 902.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.38B | -3.41B | -3.31B | -2.83B | -2.19B | |
Additional Paid In Capital | | | 7.65B | 7.58B | 7.42B | N/A | 0.00 | |
Common Shares | | | 90.00K | 90.00K | 86.00K | 5.99B | 5.54B | |
Other Shareholders' Equity | | | 87.00M | -236.00M | -254.28M | -313.83M | -301.76M | |
Shares Outstanding | | | 124.84M | 121.03M | 123.57M | 119.64M | 119.64M | |
Tangible Book Value per Share | | | 32.56 | 30.35 | 29.18 | -25.25 | -20.02 | |
Total Shareholders' Equity | | | 4.36B | 3.93B | 3.86B | 2.84B | 3.05B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.26B | 5.99B | 5.66B | 3.84B | 3.95B | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.07 | 0.08 | 0.01 | N/A | |
Current Ratio | | | 3.18 | 2.87 | 3.29 | 3.28 | 3.92 | |
Return On Assets (ROA) | | | 1.64% | -1.70% | -8.41% | -19.46% | -62.14% | |
Return On Equity (ROE) | | | 2.36% | -2.59% | -12.32% | -26.29% | -80.53% | |
Return On Invested Capital (ROIC) | | | 0.32% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.32% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.33% | N/A | N/A | N/A | N/A | |