FRA:HEN - DE0006048408 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.83B | 2.01B | 1.81B | 2.21B | 2.02B | |||
Depreciation Amortization | 826.00M | 918.00M | 875.00M | 978.00M | 1.10B | |||
Change In Working Capital | -543.00M | 121.00M | -1.39B | -1.00B | -20.00M | |||
Interest Paid | 103.00M | 101.00M | 73.00M | 60.00M | 79.00M | |||
Taxes Paid | 574.00M | 505.00M | 711.00M | 651.00M | 618.00M | |||
Other non cash items | 6.00M | 205.00M | -46.00M | -46.00M | -15.00M | |||
OPERATING CASH FLOW | 3.12B | 3.25B | 1.25B | 2.14B | 3.08B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -626.00M | -608.00M | -593.00M | -647.00M | -715.00M | |||
Other Investing Activity | -1.70B | -76.00M | 393.00M | 168.00M | -546.00M | |||
INVESTING CASH FLOW | -2.33B | -684.00M | -200.00M | -479.00M | -1.26B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.08B | -732.00M | -253.00M | -578.00M | -696.00M | |||
Stock Issued/Repurchased | 0.00 | -195.00M | -803.00M | N/A | 0.00 | |||
Dividend Paid | -771.00M | -771.00M | -795.00M | -798.00M | -798.00M | |||
Other Financing Activity | -135.00M | -56.00M | -54.00M | 82.00M | 19.00M | |||
FINANCING CASH FLOW | 171.00M | -1.75B | -1.91B | -1.29B | -1.48B | |||
Exchange Rate Effect | -23.00M | -89.00M | -35.00M | 21.00M | -77.00M | |||
CHANGE IN CASH | 938.00M | 728.00M | -893.00M | 389.00M | 267.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.12B | 3.25B | 1.25B | 2.14B | 3.08B | |||
Capital Expenditure | -626.00M | -608.00M | -593.00M | -647.00M | -715.00M | |||
FREE CASH FLOW | 2.49B | 2.65B | 654.00M | 1.49B | 2.37B |
All data in EUR