| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.75B | 1.85B | 1.03B | 1.72B | 1.50B | |
| Cash Equivalents | | | 134.00M | 96.00M | 60.00M | 2.12B | 223.00M | |
| Marketable Securities | | | 637.00M | 300.00M | 311.00M | 1.21B | 494.00M | |
| Receivables | | | 4.53B | 4.28B | 4.73B | 3.80B | 4.49B | |
| Inventories | | | 2.57B | 2.44B | 3.18B | 2.63B | 2.19B | |
| Other Current Assets | | | 411.00M | 307.00M | 1.11B | 660.00M | 436.00M | |
| Total Current Assets | | | 11.03B | 9.28B | 10.43B | 10.41B | 9.33B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.80B | 3.73B | 3.91B | 3.91B | 3.69B | |
| Investments And Advances | | | 180.00M | 174.00M | 138.00M | 161.00M | 77.00M | |
| Goodwill | | | 14.99B | 13.57B | 13.61B | 13.16B | 12.38B | |
| Intangibles | | | 3.79B | 3.42B | 3.50B | 3.49B | 3.62B | |
| Other Non-Current Assets | | | 1.46B | 1.53B | 1.58B | 1.55B | 1.13B | |
| Total Non-Current Assets | | | 24.24B | 22.45B | 22.75B | 22.26B | 20.91B | |
| |
| TOTAL ASSETS | | | 35.27B | 31.73B | 33.17B | 32.67B | 30.24B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 387.00M | 275.00M | 516.00M | 0.00 | 690.00M | |
| Current Portion Of LT Debt. | | | 1.26B | 253.00M | 676.00M | 1.29B | 845.00M | |
| Accrued Expenses | | | 306.00M | 323.00M | 313.00M | 330.00M | 289.00M | |
| Accounts Payable | | | 4.24B | 4.08B | 4.62B | 4.38B | 3.95B | |
| Other Current Liabilities | | | 2.90B | 2.83B | 3.03B | 3.59B | 2.60B | |
| Total Current Liabilities | | | 9.09B | 7.76B | 9.15B | 9.27B | 8.38B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.64B | 2.36B | 2.40B | 1.54B | 2.11B | |
| Deferred Taxes/Income | | | 741.00M | 678.00M | 726.00M | 717.00M | 628.00M | |
| Other Non-Current Liabilities | | | 973.00M | 930.00M | 740.00M | 1.35B | 1.25B | |
| Total Non-Current Liabilities | | | 4.45B | 4.05B | 3.94B | 3.69B | 4.08B | |
| |
| TOTAL LIABILITIES | | | 13.54B | 11.81B | 13.09B | 12.96B | 12.46B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 22.62B | 21.36B | 20.90B | 20.36B | 19.15B | |
| Additional Paid In Capital | | | 652.00M | 652.00M | 652.00M | 652.00M | 652.00M | |
| Minority Interest | | | 90.00M | 77.00M | 74.00M | 79.00M | 95.00M | |
| Common Shares | | | 438.00M | 438.00M | 438.00M | 438.00M | 438.00M | |
| Treasury Stock | | | -1.05B | -1.05B | -870.00M | -91.00M | -91.00M | |
| Other Shareholders' Equity | | | -937.00M | -1.50B | -1.06B | -1.64B | -2.37B | |
| Shares Outstanding | | | 419.36M | 419.33M | 422.09M | 434.28M | 434.28M | |
| Tangible Book Value per Share | | | 7.04 | 6.99 | 7.05 | 7.06 | 4.10 | |
| Total Shareholders' Equity | | | 21.73B | 19.92B | 20.08B | 19.71B | 17.77B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 35.27B | 31.73B | 33.17B | 32.67B | 30.24B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.13 | 0.14 | 0.08 | 0.16 | |
| Current Ratio | | | 1.21 | 1.20 | 1.14 | 1.12 | 1.11 | |
| Return On Assets (ROA) | | | 5.69% | 4.15% | 3.80% | 5.00% | 4.66% | |
| Return On Equity (ROE) | | | 9.24% | 6.62% | 6.27% | 8.29% | 7.92% | |
| Return On Invested Capital (ROIC) | | | 8.32% | 7.46% | 6.43% | 7.48% | 7.33% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.57% | 7.58% | 6.53% | 8.72% | 7.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 31.51% | 26.35% | 22.36% | 50.97% | 28.33% | |