GRINDR INC (GRND) Stock Balance Sheet
NYSE:GRND • US39854F1012
Current stock price
12.47 USD
-0.12 (-0.95%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | 17.50K | |||
| Cash Equivalents | 87.05M | 59.15M | 27.61M | 8.70M | 15.80M | |||
| Receivables | 67.95M | 50.18M | 35.44M | 22.40M | 21.20M | |||
| Other Current Assets | 11.05M | 7.65M | 8.70M | 12.00M | 6.90M | |||
| Total Current Assets | 166.04M | 116.98M | 71.75M | 43.20M | 43.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 5.88M | 4.72M | 4.94M | 6.60M | 2.40M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | 284.38M | |||
| Goodwill | 275.70M | 275.70M | 275.70M | 275.70M | 258.60M | |||
| Intangibles | 78.84M | 78.62M | 89.77M | 111.90M | 143.30M | |||
| Other Non-Current Assets | 4.58M | 3.06M | 2.44M | 1.50M | 1.50M | |||
| Total Non-Current Assets | 364.99M | 362.11M | 372.85M | 395.60M | 405.80M | |||
| TOTAL ASSETS | 531.03M | 479.09M | 444.60M | 438.80M | 449.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 20.00M | 15.00M | 15.00M | 22.20M | 3.80M | |||
| Accrued Expenses | 35.70M | 27.61M | 21.55M | 15.70M | 3.50M | |||
| Accounts Payable | 1.67M | 3.26M | 3.53M | 5.40M | 2.40M | |||
| Other Current Liabilities | 27.55M | 21.93M | 20.57M | 18.60M | 20.10M | |||
| Total Current Liabilities | 84.92M | 67.81M | 60.64M | 61.90M | 29.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 375.86M | 275.58M | 325.60M | 338.50M | 133.30M | |||
| Deferred Taxes/Income | 1.39M | 0.00 | 4.67M | 12.50M | 20.90M | |||
| Other Non-Current Liabilities | 21.85M | 267.27M | 71.98M | 21.90M | 2.40M | |||
| Total Non-Current Liabilities | 399.10M | 542.85M | 402.25M | 372.90M | 156.60M | |||
| TOTAL LIABILITIES | 484.02M | 610.66M | 462.89M | 434.80M | 186.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -97.06M | -191.81M | -60.81M | -5.00M | -5.90M | |||
| Additional Paid In Capital | 144.05M | 74.52M | 44.66M | 9.10M | 269.10M | |||
| Common Shares | 18.00K | 18.00K | 18.00K | 0.00 | 0.00 | |||
| Treasury Stock | 0.00 | -14.29M | -2.15M | N/A | N/A | |||
| Shares Outstanding | 185.03M | 177.19M | 175.02M | 173.50M | 173.50M | |||
| Tangible Book Value per Share | -1.66 | -2.74 | -2.19 | -2.21 | -0.80 | |||
| Total Shareholders' Equity | 47.01M | -131.57M | -18.29M | 4.10M | 263.20M | |||
| TOTAL LIABILITIES AND EQUITY | 531.03M | 479.09M | 444.60M | 438.80M | 449.70M | |||
| Statistics | ||||||||
| Debt/Equity | 8.00 | -2.09 | -17.80 | 82.56 | 0.51 | |||
| Current Ratio | 1.96 | 1.73 | 1.18 | 0.70 | 1.47 | |||
| Return On Assets (ROA) | 17.84% | -27.34% | -12.54% | 0.21% | 1.13% | |||
| Return On Equity (ROE) | 201.57% | N/A | N/A | 21.95% | 1.94% | |||
| Return On Invested Capital (ROIC) | 23.12% | 18.00% | 13.75% | 2.90% | 4.51% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 28.73% | 21.02% | 14.82% | 2.97% | 4.69% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 2280.63% | N/A | N/A | N/A | 901.53% | |||
All data in USD , ROIC based on taxRate of 0.20