USA - NYSE:GRND - US39854F1012 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 17.50K | |||
Cash Equivalents | 120.83M | 59.15M | 27.61M | 8.70M | 15.80M | |||
Receivables | 57.09M | 50.18M | 35.44M | 22.40M | 21.20M | |||
Other Current Assets | 11.44M | 7.65M | 8.70M | 12.00M | 6.90M | |||
Total Current Assets | 189.34M | 116.98M | 71.75M | 43.20M | 43.90M | |||
Non-Current Assets | ||||||||
PPE Net | 5.53M | 4.72M | 4.94M | 6.60M | 2.40M | |||
Investments And Advances | N/A | N/A | N/A | N/A | 284.38M | |||
Goodwill | 275.70M | 275.70M | 275.70M | 275.70M | 258.60M | |||
Intangibles | 73.92M | 78.62M | 89.77M | 111.90M | 143.30M | |||
Other Non-Current Assets | 3.12M | 3.06M | 2.44M | 1.50M | 1.50M | |||
Total Non-Current Assets | 358.27M | 362.11M | 372.85M | 395.60M | 405.80M | |||
TOTAL ASSETS | 547.62M | 479.09M | 444.60M | 438.80M | 449.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 15.00M | 15.00M | 15.00M | 22.20M | 3.80M | |||
Accrued Expenses | 28.50M | 27.61M | 21.55M | 15.70M | 3.50M | |||
Accounts Payable | 1.77M | 3.26M | 3.53M | 5.40M | 2.40M | |||
Other Current Liabilities | 31.16M | 21.93M | 20.57M | 18.60M | 20.10M | |||
Total Current Liabilities | 76.42M | 67.81M | 60.64M | 61.90M | 29.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 268.46M | 275.58M | 325.60M | 338.50M | 133.30M | |||
Deferred Taxes/Income | N/A | 0.00 | 4.67M | 12.50M | 20.90M | |||
Other Non-Current Liabilities | 15.04M | 267.27M | 71.98M | 21.90M | 2.40M | |||
Total Non-Current Liabilities | 283.51M | 542.85M | 402.25M | 372.90M | 156.60M | |||
TOTAL LIABILITIES | 359.93M | 610.66M | 462.89M | 434.80M | 186.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -148.16M | -191.81M | -60.81M | -5.00M | -5.90M | |||
Additional Paid In Capital | 365.59M | 74.52M | 44.66M | 9.10M | 269.10M | |||
Common Shares | 19.00K | 18.00K | 18.00K | 0.00 | 0.00 | |||
Treasury Stock | -29.77M | -14.29M | -2.15M | N/A | N/A | |||
Shares Outstanding | 193.32M | 177.19M | 175.02M | 173.50M | 173.50M | |||
Tangible Book Value per Share | -0.84 | -2.74 | -2.19 | -2.21 | -0.80 | |||
Total Shareholders' Equity | 187.69M | -131.57M | -18.29M | 4.10M | 263.20M | |||
TOTAL LIABILITIES AND EQUITY | 547.62M | 479.09M | 444.60M | 438.80M | 449.70M | |||
Statistics | ||||||||
Debt/Equity | 1.43 | -2.09 | -17.80 | 82.56 | 0.51 | |||
Current Ratio | 2.48 | 1.73 | 1.18 | 0.70 | 1.47 | |||
Return On Assets (ROA) | -10.14% | -27.34% | -12.54% | 0.21% | 1.13% | |||
Return On Equity (ROE) | -29.58% | N/A | N/A | 21.95% | 1.94% | |||
Return On Invested Capital (ROIC) | 16.53% | 17.80% | 13.60% | 2.87% | 4.46% | |||
Return On Invested Capital Ex Cash (ROICexc) | 22.23% | 20.79% | 14.66% | 2.94% | 4.63% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10467.82% | N/A | N/A | N/A | 891.57% |
All data in USD , ROIC based on taxRate of 0.21