NYSE:GPK • US3886891015
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 444.00M | 658.00M | 723.00M | 522.00M | 216.00M | |||
| Depreciation Amortization | 536.00M | 557.00M | 619.00M | 553.00M | 489.00M | |||
| Income Taxes - Deferred | 107.00M | -119.00M | 22.00M | 131.00M | 55.00M | |||
| Change In Working Capital | -199.00M | -268.00M | -308.00M | -218.00M | -229.00M | |||
| Interest Paid | N/A | 215.00M | 221.00M | 176.00M | 116.00M | |||
| Taxes Paid | N/A | 281.00M | 157.00M | 43.00M | 25.00M | |||
| Other non cash items | -34.00M | 13.00M | 88.00M | 102.00M | 78.00M | |||
| OPERATING CASH FLOW | 854.00M | 841.00M | 1.14B | 1.09B | 609.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -935.00M | -1.20B | -804.00M | -549.00M | -802.00M | |||
| Other Investing Activity | 190.00M | 861.00M | -221.00M | 114.00M | -1.59B | |||
| INVESTING CASH FLOW | -745.00M | -342.00M | -1.02B | -435.00M | -2.39B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 311.00M | -136.00M | 109.00M | -530.00M | 2.16B | |||
| Stock Issued/Repurchased | -184.00M | -225.00M | -76.00M | -46.00M | -15.00M | |||
| Dividend Paid | -128.00M | -122.00M | -123.00M | -92.00M | -92.00M | |||
| Other Financing Activity | -17.00M | -6.00M | -16.00M | 2.00M | -274.00M | |||
| FINANCING CASH FLOW | -18.00M | -489.00M | -106.00M | -666.00M | 1.78B | |||
| Exchange Rate Effect | 13.00M | -15.00M | -1.00M | -6.00M | -2.00M | |||
| CHANGE IN CASH | 104.00M | -5.00M | 12.00M | -17.00M | -7.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 854.00M | 841.00M | 1.14B | 1.09B | 609.00M | |||
| Capital Expenditure | -935.00M | -1.20B | -804.00M | -549.00M | -802.00M | |||
| FREE CASH FLOW | -81.00M | -362.00M | 340.00M | 541.00M | -193.00M | |||
All data in USD