GRAPHIC PACKAGING HOLDING CO (GPK) Stock Balance Sheet
NYSE:GPK • US3886891015
Current stock price
9.26 USD
+0.35 (+3.93%)
At close:
9.35 USD
+0.09 (+0.97%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 261.00M | 157.00M | 162.00M | 150.00M | 172.00M | |||
| Receivables | 760.00M | 759.00M | 835.00M | 879.00M | 859.00M | |||
| Inventories | 1.77B | 1.75B | 1.75B | 1.61B | 1.39B | |||
| Other Current Assets | 136.00M | 114.00M | 94.00M | 71.00M | 84.00M | |||
| Total Current Assets | 2.92B | 2.78B | 2.85B | 2.71B | 2.50B | |||
| Non-Current Assets | ||||||||
| PPE Net | 5.95B | 5.51B | 5.22B | 4.82B | 4.93B | |||
| Goodwill | 2.06B | 1.99B | 2.10B | 1.98B | 2.02B | |||
| Intangibles | 670.00M | 667.00M | 820.00M | 717.00M | 868.00M | |||
| Other Non-Current Assets | 169.00M | 186.00M | 187.00M | 102.00M | 137.00M | |||
| Total Non-Current Assets | 8.85B | 8.36B | 8.33B | 7.62B | 7.96B | |||
| TOTAL ASSETS | 11.78B | 11.14B | 11.18B | 10.33B | 10.46B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 17.00M | 18.00M | 18.00M | 16.00M | 9.00M | |||
| Current Portion Of LT Debt. | 532.00M | 21.00M | 746.00M | 37.00M | 270.00M | |||
| Accrued Expenses | 602.00M | 668.00M | 657.00M | 682.00M | 593.00M | |||
| Accounts Payable | 1.03B | 1.12B | 1.09B | 1.12B | 1.13B | |||
| Other Current Liabilities | 66.00M | 80.00M | 74.00M | 75.00M | 52.00M | |||
| Total Current Liabilities | 2.24B | 1.90B | 2.59B | 1.93B | 2.05B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 5.02B | 5.14B | 4.61B | 5.20B | 5.51B | |||
| Deferred Taxes/Income | 688.00M | 613.00M | 731.00M | 668.00M | 579.00M | |||
| Other Non-Current Liabilities | 484.00M | 470.00M | 464.00M | 377.00M | 421.00M | |||
| Total Non-Current Liabilities | 6.20B | 6.23B | 5.80B | 6.25B | 6.52B | |||
| TOTAL LIABILITIES | 8.44B | 8.13B | 8.39B | 8.18B | 8.57B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.61B | 1.41B | 1.03B | 469.00M | 66.00M | |||
| Additional Paid In Capital | 1.98B | 2.05B | 2.06B | 2.05B | 2.05B | |||
| Minority Interest | 1.00M | 1.00M | 1.00M | 1.00M | 2.00M | |||
| Common Shares | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |||
| Other Shareholders' Equity | -262.00M | -455.00M | -313.00M | -377.00M | -224.00M | |||
| Shares Outstanding | 295.13M | 300.16M | 306.06M | 307.00M | 307.00M | |||
| Tangible Book Value per Share | 2.04 | 1.17 | -0.46 | -1.78 | -3.23 | |||
| Total Shareholders' Equity | 3.34B | 3.01B | 2.78B | 2.15B | 1.89B | |||
| TOTAL LIABILITIES AND EQUITY | 11.78B | 11.14B | 11.18B | 10.33B | 10.46B | |||
| Statistics | ||||||||
| Debt/Equity | 1.51 | 1.71 | 1.66 | 2.43 | 2.92 | |||
| Current Ratio | 1.30 | 1.46 | 1.10 | 1.40 | 1.22 | |||
| Return On Assets (ROA) | 3.77% | 5.90% | 6.47% | 5.05% | 1.95% | |||
| Return On Equity (ROE) | 13.31% | 21.85% | 26.00% | 24.29% | 10.79% | |||
| Return On Invested Capital (ROIC) | 6.74% | 9.28% | 11.27% | 9.33% | 4.86% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.93% | 9.44% | 11.48% | 9.50% | 4.97% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.82% | 13.34% | 17.56% | 14.10% | 7.64% | |||
All data in USD , ROIC based on taxRate of 0.25