USA - New York Stock Exchange - NYSE:GGG - US3841091040 - Common Stock
| TTM (2025-9-26) | 2024 (2024-12-27) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 498.06M | 486.08M | 506.51M | 460.60M | 439.90M | |||
| Depreciation Amortization | 100.44M | 86.75M | 74.32M | 66.00M | 59.30M | |||
| Income Taxes - Deferred | -3.89M | 6.06M | -8.50M | -10.00M | -46.60M | |||
| Change In Working Capital | 67.59M | 10.91M | 7.13M | -163.90M | -20.70M | |||
| Interest Paid | N/A | 3.00M | 5.70M | 10.00M | 9.80M | |||
| Taxes Paid | N/A | 104.00M | 111.30M | 112.30M | 111.80M | |||
| Other non cash items | 10.28M | 31.89M | 71.56M | 24.70M | 24.90M | |||
| OPERATING CASH FLOW | 672.48M | 621.70M | 651.02M | 377.40M | 456.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -47.59M | -106.74M | -184.78M | -201.20M | -133.60M | |||
| Other Investing Activity | -294.79M | -236.08M | -499.00K | -25.70M | -19.70M | |||
| INVESTING CASH FLOW | -342.38M | -342.81M | -185.27M | -226.80M | -153.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 5.48M | -766.00K | -65.28M | -93.30M | 20.40M | |||
| Stock Issued/Repurchased | -304.68M | 39.31M | -42.16M | -197.80M | 51.00M | |||
| Dividend Paid | -180.83M | -172.09M | -158.32M | -142.10M | -127.10M | |||
| Other Financing Activity | -5.54M | -6.32M | -2.25M | -1.20M | -1.40M | |||
| FINANCING CASH FLOW | -485.56M | -139.86M | -268.01M | -434.40M | -57.10M | |||
| Exchange Rate Effect | 9.68M | -1.64M | 1.02M | -1.30M | -1.10M | |||
| CHANGE IN CASH | -145.79M | 137.38M | 198.75M | -285.10M | 245.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 672.48M | 621.70M | 651.02M | 377.40M | 456.90M | |||
| Capital Expenditure | -47.59M | -106.74M | -184.78M | -201.20M | -133.60M | |||
| FREE CASH FLOW | 624.88M | 514.96M | 466.24M | 176.20M | 323.30M | |||
All data in USD