GRACO INC (GGG) Stock Balance Sheet
NYSE:GGG • US3841091040
Current stock price
84.66 USD
-1.38 (-1.6%)
At close:
84.66 USD
0 (0%)
After Hours:
| 2025 (2025-12-26) | 2024 (2024-12-27) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 624.08M | 675.34M | 537.95M | 339.20M | 624.30M | |||
| Receivables | 415.25M | 387.63M | 368.99M | 364.70M | 335.60M | |||
| Inventories | 401.14M | 404.68M | 438.35M | 476.80M | 382.30M | |||
| Other Current Assets | 84.31M | 84.69M | 55.59M | 24.90M | 21.40M | |||
| Total Current Assets | 1.47B | 1.50B | 1.37B | 1.21B | 1.36B | |||
| Non-Current Assets | ||||||||
| PPE Net | 781.14M | 791.33M | 760.48M | 637.40M | 481.10M | |||
| Investments And Advances | 3.79M | 10.14M | 9.66M | 8.80M | 7.50M | |||
| Goodwill | 585.30M | 487.47M | 370.23M | 368.20M | 356.30M | |||
| Intangibles | 307.64M | 236.16M | 128.86M | 139.70M | 152.10M | |||
| Other Non-Current Assets | 124.52M | 116.67M | 86.97M | 79.30M | 82.50M | |||
| Total Non-Current Assets | 1.80B | 1.64B | 1.36B | 1.23B | 1.08B | |||
| TOTAL ASSETS | 3.27B | 3.14B | 2.72B | 2.44B | 2.44B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 23.07M | 28.54M | 30.04M | 21.00M | 43.50M | |||
| Current Portion Of LT Debt. | 1.62M | N/A | N/A | 0.00 | 75.00M | |||
| Accrued Expenses | 118.82M | 104.05M | 111.42M | 111.30M | 131.70M | |||
| Accounts Payable | 78.57M | 60.82M | 72.21M | 84.20M | 78.40M | |||
| Other Current Liabilities | 245.18M | 212.41M | 181.53M | 183.40M | 178.20M | |||
| Total Current Liabilities | 467.26M | 405.81M | 395.20M | 399.90M | 506.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 75.00M | 75.00M | |||
| Deferred Taxes/Income | 36.71M | 37.82M | 8.21M | 9.40M | 10.70M | |||
| Other Non-Current Liabilities | 116.37M | 111.45M | 94.37M | 94.90M | 141.40M | |||
| Total Non-Current Liabilities | 153.08M | 149.27M | 102.58M | 179.30M | 227.10M | |||
| TOTAL LIABILITIES | 620.34M | 555.08M | 497.78M | 579.20M | 733.90M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.46B | 1.51B | 1.23B | 976.90M | 876.90M | |||
| Additional Paid In Capital | 994.57M | 955.05M | 863.34M | 784.50M | 742.30M | |||
| Common Shares | 165.15M | 169.39M | 167.95M | 167.70M | 170.30M | |||
| Other Shareholders' Equity | 37.51M | -49.57M | -34.99M | -69.40M | -80.20M | |||
| Shares Outstanding | 165.15M | 169.39M | 167.95M | 167.70M | 170.30M | |||
| Tangible Book Value per Share | 10.66 | 10.98 | 10.27 | 8.06 | 7.05 | |||
| Total Shareholders' Equity | 2.65B | 2.58B | 2.22B | 1.86B | 1.71B | |||
| TOTAL LIABILITIES AND EQUITY | 3.27B | 3.14B | 2.72B | 2.44B | 2.44B | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | 0.05 | 0.07 | |||
| Current Ratio | 3.15 | 3.69 | 3.46 | 3.01 | 2.69 | |||
| Return On Assets (ROA) | 15.94% | 15.48% | 18.61% | 18.89% | 18.01% | |||
| Return On Equity (ROE) | 19.66% | 18.81% | 22.77% | 24.77% | 25.74% | |||
| Return On Invested Capital (ROIC) | 18.49% | 16.91% | 22.76% | 22.78% | 21.99% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 23.73% | 22.39% | 29.49% | 27.27% | 32.11% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 39.86% | 34.27% | 40.64% | 38.69% | 51.38% | |||
All data in USD , ROIC based on taxRate of 0.18