| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 189.63M | 187.70M | 360.29M | 275.80M | 415.60M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 369.00M | 391.00M | 314.77M | 341.90M | 328.90M | |
| Inventories | | | 668.00M | 563.00M | 466.30M | 510.90M | 462.30M | |
| Other Current Assets | | | 101.00M | 108.00M | 84.12M | 83.10M | 77.40M | |
| Total Current Assets | | | 1.33B | 1.25B | 1.23B | 1.21B | 1.28B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.19B | 1.08B | 913.68M | 876.50M | 914.60M | |
| Investments And Advances | | | null | 8.30M | 7.70M | 4.00M | 4.00M | |
| Goodwill | | | 36.00M | 33.00M | 34.10M | 34.30M | 34.90M | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 229.00M | 223.00M | 409.07M | 299.00M | 318.10M | |
| Total Non-Current Assets | | | 1.65B | 1.52B | 1.36B | 1.21B | 1.27B | |
| |
| TOTAL ASSETS | | | 2.98B | 2.77B | 2.59B | 2.43B | 2.56B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 27.00M | 41.00M | 88.83M | 40.40M | 43.40M | |
| Accrued Expenses | | | 498.00M | 451.00M | 407.37M | 399.50M | 434.20M | |
| Accounts Payable | | | 347.00M | 319.00M | 272.83M | 289.40M | 325.80M | |
| Other Current Liabilities | | | null | 21.00M | 22.53M | 33.70M | 14.50M | |
| Total Current Liabilities | | | 872.00M | 831.00M | 791.56M | 763.10M | 817.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 597.00M | 487.00M | 364.93M | 394.90M | 331.60M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 967.00M | 897.00M | 698.22M | 685.60M | 743.00M | |
| Total Non-Current Liabilities | | | 1.62B | 1.43B | 1.11B | 1.13B | 1.12B | |
| |
| TOTAL LIABILITIES | | | 2.49B | 2.26B | 1.91B | 1.89B | 1.93B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.23B | 1.29B | 1.41B | 1.28B | 1.16B | |
| Additional Paid In Capital | | | 611.00M | 605.00M | 594.52M | 532.40M | 565.00M | |
| Minority Interest | | | 53.00M | 46.00M | 50.38M | 47.80M | 40.50M | |
| Common Shares | | | 520.00K | 520.00K | 530.00K | 500.00K | 600.00K | |
| Treasury Stock | | | -1.23B | -1.23B | -1.19B | -1.14B | -966.10M | |
| Other Shareholders' Equity | | | -130.00M | -159.00M | -137.01M | -134.10M | -135.50M | |
| Shares Outstanding | | | 52.00M | 52.00M | 53.01M | 54.60M | 62.70M | |
| Tangible Book Value per Share | | | 8.6923 | 9.0769 | 12.2782 | 9.1538 | 9.3748 | |
| Total Shareholders' Equity | | | 488.00M | 505.00M | 684.94M | 534.10M | 622.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.98B | 2.77B | 2.59B | 2.43B | 2.56B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.22 | 0.96 | 0.53 | 0.74 | 0.53 | |
| Current Ratio | | | 1.52 | 1.50 | 1.55 | 1.59 | 1.57 | |
| Return On Assets (ROA) | | | 0.54% | 1.92% | 8.32% | 6.31% | 6.63% | |
| Return On Equity (ROE) | | | 3.29% | 10.50% | 31.47% | 28.67% | 27.22% | |
| Return On Invested Capital (ROIC) | | | 5.91% | 7.62% | 13.22% | 13.61% | 15.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.50% | 8.43% | 16.53% | 16.32% | 20.62% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.62% | 8.60% | 16.93% | 16.73% | 21.18% | |