Europe • Euronext Brussels • EBR:FLUX • BE0974265945
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 125.39M | 133.93M | 129.57M | 147.31M | 137.82M | |||
| Depreciation Amortization | 182.52M | 177.53M | 166.89M | 168.05M | 173.99M | |||
| Change In Working Capital | -114.22M | 4.60M | 69.82M | 686.11M | -104.21M | |||
| Interest Paid | 31.68M | 32.92M | 34.68M | 35.33M | 36.92M | |||
| Taxes Paid | 45.99M | 34.64M | 26.60M | 36.73M | 34.78M | |||
| Other non cash items | 840.00K | -12.97M | -10.02M | 7.18M | 6.72M | |||
| OPERATING CASH FLOW | 194.42M | 303.10M | 356.27M | 1.01B | 214.33M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -154.18M | -103.85M | -184.78M | -116.92M | -56.55M | |||
| Other Investing Activity | -4.59M | 1.41M | 7.21M | -7.87M | 12.60M | |||
| INVESTING CASH FLOW | -158.77M | -102.44M | -177.56M | -124.78M | -43.95M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -56.07M | -46.84M | -48.96M | -47.85M | -47.69M | |||
| Stock Issued/Repurchased | N/A | 787.00K | 788.00K | N/A | N/A | |||
| Dividend Paid | -98.37M | -98.37M | -98.37M | -96.96M | -96.26M | |||
| Other Financing Activity | -28.01M | -32.92M | -34.64M | -35.27M | -36.86M | |||
| FINANCING CASH FLOW | -181.66M | -177.34M | -181.18M | -180.09M | -180.81M | |||
| CHANGE IN CASH | -146.02M | 23.32M | -2.48M | 703.78M | -10.43M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 194.42M | 303.10M | 356.27M | 1.01B | 214.33M | |||
| Capital Expenditure | -154.18M | -103.85M | -184.78M | -116.92M | -56.55M | |||
| FREE CASH FLOW | 40.24M | 199.24M | 171.49M | 891.74M | 157.78M | |||
All data in EUR