| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 14.46M | 30.90M | 36.26M | 37.27M | 43.83M | |
| Cash Equivalents | | | 771.19M | 1.06B | 1.03B | 1.03B | 323.10M | |
| Marketable Securities | | | 72.29M | 31.67M | 33.00M | 26.11M | 45.74M | |
| Receivables | | | 125.49M | 105.04M | 115.20M | 170.03M | 93.25M | |
| Inventories | | | 89.30M | 52.71M | 50.44M | 62.66M | 39.04M | |
| Other Current Assets | | | 37.97M | 22.53M | 18.69M | 15.97M | 15.04M | |
| Total Current Assets | | | 1.11B | 1.30B | 1.29B | 1.35B | 560.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.89B | 1.83B | 1.90B | 1.89B | 1.94B | |
| Investments And Advances | | | 102.34M | 109.00M | 111.26M | 111.22M | 88.69M | |
| Intangibles | | | 28.42M | 29.42M | 27.24M | 22.86M | 23.89M | |
| Other Non-Current Assets | | | 22.94M | 16.76M | 11.20M | 26.46M | 15.12M | |
| Total Non-Current Assets | | | 2.06B | 2.01B | 2.07B | 2.06B | 2.07B | |
| |
| TOTAL ASSETS | | | 3.17B | 3.31B | 3.36B | 3.41B | 2.63B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 57.12M | 56.35M | 55.34M | 56.27M | 57.43M | |
| Accrued Expenses | | | 40.08M | 37.58M | 42.85M | 43.06M | 37.12M | |
| Accounts Payable | | | 48.36M | 50.94M | 54.50M | 60.36M | 36.09M | |
| Other Current Liabilities | | | 253.55M | 243.05M | 294.88M | 541.99M | 88.72M | |
| Total Current Liabilities | | | 399.11M | 387.90M | 447.57M | 701.68M | 219.37M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 986.34M | 1.03B | 1.07B | 1.12B | 1.16B | |
| Deferred Taxes/Income | | | 116.71M | 124.14M | 131.20M | 143.55M | 147.49M | |
| Other Non-Current Liabilities | | | 1.08B | 1.17B | 1.10B | 801.96M | 465.89M | |
| Total Non-Current Liabilities | | | 2.18B | 2.32B | 2.30B | 2.06B | 1.78B | |
| |
| TOTAL LIABILITIES | | | 2.58B | 2.71B | 2.75B | 2.76B | 1.99B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 504.63M | 526.23M | 541.69M | 562.63M | 575.87M | |
| Additional Paid In Capital | | | 38.00K | 38.00K | 38.00K | 38.00K | 38.00K | |
| Minority Interest | | | 3.01M | 723.00K | 788.00K | 0.00 | 0.00 | |
| Common Shares | | | 60.27M | 60.27M | 60.27M | 60.27M | 60.27M | |
| Other Shareholders' Equity | | | 24.84M | 16.55M | 10.63M | 20.68M | 3.50M | |
| Shares Outstanding | | | 70.26M | 70.26M | 70.26M | 70.26M | 70.26M | |
| Tangible Book Value per Share | | | 7.99 | 8.16 | 8.33 | 8.83 | 8.76 | |
| Total Shareholders' Equity | | | 589.78M | 603.09M | 612.63M | 643.62M | 639.67M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.17B | 3.31B | 3.36B | 3.41B | 2.63B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.67 | 1.70 | 1.75 | 1.73 | 1.82 | |
| Current Ratio | | | 2.78 | 3.36 | 2.87 | 1.92 | 2.55 | |
| Return On Assets (ROA) | | | 2.42% | 2.50% | 2.31% | 2.46% | 2.87% | |
| Return On Equity (ROE) | | | 13.02% | 13.75% | 12.64% | 13.01% | 11.81% | |
| Return On Invested Capital (ROIC) | | | 3.84% | 3.41% | 3.17% | 4.69% | 4.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.52% | 5.45% | 5.00% | 7.70% | 5.26% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.60% | 5.54% | 5.08% | 7.81% | 5.33% | |
