ASSETS | |
---|
Current Assets | |
---|
Cash | | | 167.90M | 162.90M | 69.57M | 123.30M | 58.80M | |
Cash Equivalents | | | 37.58M | 114.37M | 66.66M | 37.60M | 31.40M | |
Marketable Securities | | | 430.40M | 728.68M | 594.07M | 453.40M | 379.70M | |
Receivables | | | 130.89M | 122.38M | 101.53M | 90.90M | 86.30M | |
Other Current Assets | | | 127.43M | 120.23M | 92.23M | 73.60M | 61.00M | |
Total Current Assets | | | 894.19M | 1.25B | 924.05M | 778.70M | 617.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 210.74M | 203.04M | 152.01M | 145.30M | 126.50M | |
Investments And Advances | | | N/A | N/A | 0.00 | 900.00K | 147.40M | |
Goodwill | | | 366.70M | 365.44M | 227.41M | 165.40M | 165.40M | |
Intangibles | | | 58.07M | 65.63M | 38.32M | 28.20M | 39.90M | |
Other Non-Current Assets | | | 175.16M | 168.54M | 152.77M | 125.90M | 96.50M | |
Total Non-Current Assets | | | 810.67M | 802.65M | 570.51M | 465.80M | 575.70M | |
|
TOTAL ASSETS | | | 1.70B | 2.05B | 1.49B | 1.24B | 1.19B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.17M | 441.26M | 1.77M | 200.00K | 0.00 | |
Accrued Expenses | | | 93.34M | 94.98M | 72.86M | 69.20M | 69.60M | |
Accounts Payable | | | 31.06M | 26.28M | 24.40M | 23.60M | 20.50M | |
Other Current Liabilities | | | 68.01M | 79.17M | 68.19M | 57.80M | 67.50M | |
Total Current Liabilities | | | 201.59M | 641.69M | 167.22M | 150.80M | 157.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 743.63M | 743.54M | 745.00M | 738.40M | 768.60M | |
Deferred Taxes/Income | | | 460.00K | 186.00K | 0.00 | 200.00K | 0.00 | |
Other Non-Current Liabilities | | | 41.80M | 43.60M | 44.27M | 45.20M | 55.60M | |
Total Non-Current Liabilities | | | 785.89M | 787.33M | 789.27M | 783.70M | 824.20M | |
|
TOTAL LIABILITIES | | | 987.48M | 1.43B | 956.48M | 934.50M | 981.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -415.92M | -417.64M | -404.85M | -323.10M | -228.40M | |
Additional Paid In Capital | | | 1.13B | 1.04B | 942.28M | 635.70M | 439.80M | |
Common Shares | | | 77.00K | 76.00K | 73.00K | 100.00K | 100.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 108.00K | 636.00K | 582.00K | -2.70M | -300.00K | |
Shares Outstanding | | | 77.26M | 75.81M | 73.32M | 71.00M | 68.50M | |
Tangible Book Value per Share | | | 3.79 | 2.52 | 3.71 | 1.64 | 0.08 | |
Total Shareholders' Equity | | | 717.38M | 622.19M | 538.09M | 310.00M | 211.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.70B | 2.05B | 1.49B | 1.24B | 1.19B | |
|
Statistics | |
---|
Debt/Equity | | | 1.04 | 1.20 | 1.38 | 2.38 | 3.64 | |
Current Ratio | | | 4.44 | 1.95 | 5.53 | 5.16 | 3.92 | |
Return On Assets (ROA) | | | 0.52% | -0.62% | -5.47% | -7.61% | -4.44% | |
Return On Equity (ROE) | | | 1.23% | -2.06% | -15.20% | -30.55% | -25.11% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |