| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.37B | 13.69B | 12.84B | 11.67B | 8.60B | |||
| Minority Interest Expense | -2.00M | 10.00M | 109.00M | 9.00M | -3.00M | |||
| Cost Of Goods | 1.45B | 1.44B | 1.57B | 1.66B | 1.52B | |||
| Gross Profit | 12.93B | 12.25B | 11.27B | 10.01B | 7.08B | |||
| Operating Expenses | 10.95B | 10.58B | 9.80B | 8.82B | 6.81B | |||
| Research and Development | 1.28B | 1.31B | 1.36B | 1.18B | 1.07B | |||
| Selling, General, and Administrative Expenses | 8.76B | 8.47B | 7.66B | 6.87B | 4.97B | |||
| Operating Income | 1.97B | 1.66B | 1.47B | 1.19B | 262.00M | |||
| Interest Income/Expense | -68.00M | 212.00M | -107.00M | -602.00M | -419.00M | |||
| Other Income/Expense | 70.00M | 0.00 | 0.00 | 0.00 | 19.00M | |||
| Non Recurring Items | -301.00M | -334.00M | -342.00M | -49.00M | 100.00M | |||
| Income Before Taxes | 1.67B | 1.54B | 1.02B | 538.00M | -38.00M | |||
| Income Tax | 282.00M | 318.00M | 330.00M | 195.00M | -53.00M | |||
| Net Income | 1.39B | 1.23B | 797.00M | 352.00M | -269.00M | |||
| EBITDA | 2.85B | 2.50B | 2.27B | 1.98B | 1.08B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 10.45 | 8.95 | 5.31 | 2.18 | -1.80 | |||
| Non GAAP EPS | 14.60 | 12.24 | 9.82 | 6.80 | 1.44 | |||
| Statistics | ||||||||
| Gross Profit Margin | 89.94% | 89.46% | 87.75% | 85.80% | 82.30% | |||
| Profit Margin | 9.66% | 9.01% | 6.21% | 3.02% | -3.13% | |||
| Operating Profit Margin | 13.72% | 12.15% | 11.43% | 10.19% | 3.05% | |||
All data in USD