NASDAQ:EXPE - Nasdaq - US30212P3038 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.16B | 1.22B | 688.00M | 343.00M | 15.00M | |||
Depreciation Amortization | 847.00M | 838.00M | 807.00M | 792.00M | 814.00M | |||
Income Taxes - Deferred | 66.00M | 74.00M | 62.00M | 70.00M | -145.00M | |||
Change In Working Capital | 540.00M | 419.00M | 271.00M | 1.26B | 2.62B | |||
Interest Paid | 248.00M | 231.00M | 231.00M | 291.00M | 342.00M | |||
Taxes Paid | 205.00M | 184.00M | 281.00M | 102.00M | 74.00M | |||
Other non cash items | 542.00M | 530.00M | 862.00M | 974.00M | 444.00M | |||
OPERATING CASH FLOW | 3.16B | 3.08B | 2.69B | 3.44B | 3.75B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -775.00M | -756.00M | -846.00M | -662.00M | -673.00M | |||
Other Investing Activity | -631.00M | -506.00M | 46.00M | 82.00M | -258.00M | |||
INVESTING CASH FLOW | -1.41B | -1.26B | -800.00M | -580.00M | -931.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 0.00 | -2.14B | 258.00M | |||
Stock Issued/Repurchased | -1.47B | -1.72B | -2.04B | -476.00M | -898.00M | |||
Dividend Paid | N/A | N/A | 0.00 | 0.00 | -67.00M | |||
Other Financing Activity | -2.00M | -22.00M | -60.00M | -7.00M | -266.00M | |||
FINANCING CASH FLOW | -1.58B | -1.75B | -2.10B | -2.62B | -973.00M | |||
Exchange Rate Effect | -57.00M | -165.00M | 16.00M | -190.00M | -177.00M | |||
CHANGE IN CASH | 112.00M | -87.00M | -190.00M | 46.00M | 1.67B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.16B | 3.08B | 2.69B | 3.44B | 3.75B | |||
Capital Expenditure | -775.00M | -756.00M | -846.00M | -662.00M | -673.00M | |||
FREE CASH FLOW | 2.38B | 2.33B | 1.84B | 2.78B | 3.08B |
All data in USD