US30212P3038 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 688.00M | 343.00M | 15.00M | -2.73B | 572.00M | |||
Depreciation Amortization | 807.00M | 792.00M | 814.00M | 1.07B | 910.00M | |||
Income Taxes - Deferred | 62.00M | 70.00M | -145.00M | -488.00M | -91.00M | |||
Change In Working Capital | 271.00M | 1.26B | 2.62B | -2.90B | 1.19B | |||
Interest Paid | 231.00M | 291.00M | 342.00M | 313.00M | 157.00M | |||
Taxes Paid | 281.00M | 102.00M | 74.00M | 108.00M | 304.00M | |||
Other non cash items | 862.00M | 974.00M | 444.00M | 1.22B | 185.00M | |||
OPERATING CASH FLOW | 2.69B | 3.44B | 3.75B | -3.83B | 2.77B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -846.00M | -662.00M | -673.00M | -797.00M | -1.16B | |||
Other Investing Activity | 46.00M | 82.00M | -258.00M | 534.00M | -393.00M | |||
INVESTING CASH FLOW | -800.00M | -580.00M | -931.00M | -263.00M | -1.55B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | -2.14B | 258.00M | 3.19B | 831.00M | |||
Stock Issued/Repurchased | -2.04B | -476.00M | -898.00M | 1.03B | -442.00M | |||
Dividend Paid | 0.00 | 0.00 | -67.00M | -123.00M | -195.00M | |||
Other Financing Activity | -60.00M | -7.00M | -266.00M | -21.00M | -19.00M | |||
FINANCING CASH FLOW | -2.10B | -2.62B | -973.00M | 4.08B | 175.00M | |||
Exchange Rate Effect | 16.00M | -190.00M | -177.00M | 61.00M | 3.00M | |||
CHANGE IN CASH | -190.00M | 46.00M | 1.67B | 41.00M | 1.39B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.69B | 3.44B | 3.75B | -3.83B | 2.77B | |||
Capital Expenditure | -846.00M | -662.00M | -673.00M | -797.00M | -1.16B | |||
FREE CASH FLOW | 1.84B | 2.78B | 3.08B | -4.63B | 1.61B |
All data in USD