US30041R1086 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -51.29M | -24.42M | -19.43M | -11.20M | -7.12M | |||
Depreciation Amortization | 6.20M | 5.85M | 5.07M | 3.35M | 2.19M | |||
Income Taxes - Deferred | 0.00 | N/A | -2.51M | N/A | N/A | |||
Change In Working Capital | -1.68M | -22.76M | -6.14M | -7.54M | -3.95M | |||
Interest Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Other non cash items | 43.94M | 25.54M | 30.20M | 26.06M | 13.30M | |||
OPERATING CASH FLOW | -2.83M | -15.79M | 7.19M | 10.67M | 4.41M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.84M | -4.29M | -2.86M | -3.82M | -2.98M | |||
Other Investing Activity | 13.19M | N/A | -15.96M | -14.93M | N/A | |||
INVESTING CASH FLOW | 9.35M | -4.29M | -18.82M | -18.75M | -2.98M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | 0.00 | |||
Stock Issued/Repurchased | 979.00K | 15.94M | 3.62M | 4.91M | 2.98M | |||
Other Financing Activity | -402.00K | -100.00K | N/A | N/A | 0.00 | |||
FINANCING CASH FLOW | 577.00K | 15.84M | 3.62M | 4.91M | 2.98M | |||
Exchange Rate Effect | 18.00K | -30.00K | -10.00K | -10.00K | N/A | |||
CHANGE IN CASH | 7.12M | -4.27M | -8.02M | -3.18M | 4.41M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -2.83M | -15.79M | 7.19M | 10.67M | 4.41M | |||
Capital Expenditure | -3.84M | -4.29M | -2.86M | -3.82M | -2.98M | |||
FREE CASH FLOW | -6.67M | -20.08M | 4.33M | 6.85M | 1.43M |
All data in USD