ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 148.19M | 102.12M | 37.96M | 30.80M | 34.90M | |
Receivables | | | 54.96M | 64.35M | 25.53M | 43.10M | 35.70M | |
Other Current Assets | | | 6.33M | 5.31M | 5.75M | 7.00M | 14.20M | |
Total Current Assets | | | 209.47M | 171.78M | 69.24M | 81.00M | 84.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.13M | 9.59M | 7.34M | 12.20M | 13.10M | |
Goodwill | | | 21.50M | 21.50M | 21.50M | 21.50M | 21.50M | |
Intangibles | | | 0.00 | 3.25M | 5.19M | 8.00M | 10.20M | |
Other Non-Current Assets | | | 320.00K | 320.00K | 29.00K | 500.00K | 14.10M | |
Total Non-Current Assets | | | 31.95M | 38.75M | 41.68M | 75.50M | 58.90M | |
|
TOTAL ASSETS | | | 241.42M | 210.53M | 110.92M | 156.50M | 143.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 7.37M | 8.86M | 9.56M | 11.20M | 12.50M | |
Accounts Payable | | | 58.99M | 59.98M | 17.20M | 30.70M | 29.60M | |
Other Current Liabilities | | | 2.83M | 3.82M | 3.18M | 3.60M | 5.30M | |
Total Current Liabilities | | | 69.19M | 72.65M | 29.95M | 45.40M | 47.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 1.96M | 2.51M | 70.00K | 3.60M | 11.10M | |
Total Non-Current Liabilities | | | 1.96M | 2.51M | 70.00K | 3.60M | 11.10M | |
|
TOTAL LIABILITIES | | | 71.15M | 75.16M | 30.02M | 49.00M | 58.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -158.49M | -181.18M | -213.35M | -162.10M | -137.60M | |
Additional Paid In Capital | | | 328.55M | 316.51M | 294.19M | 269.50M | 222.70M | |
Common Shares | | | 37.00K | 36.00K | 35.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 172.00K | 0.00 | 29.00K | 0.00 | 0.00 | |
Shares Outstanding | | | 36.51M | 35.64M | 34.18M | 32.60M | 30.00M | |
Tangible Book Value per Share | | | 4.07 | 3.10 | 1.59 | 2.39 | 1.78 | |
Total Shareholders' Equity | | | 170.27M | 135.37M | 80.91M | 107.50M | 85.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 241.42M | 210.53M | 110.92M | 156.50M | 143.60M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 3.03 | 2.36 | 2.31 | 1.78 | 1.79 | |
Return On Assets (ROA) | | | 19.28% | 15.28% | -46.24% | -15.59% | -13.51% | |
Return On Equity (ROE) | | | 27.34% | 23.76% | -63.39% | -22.70% | -22.80% | |
Return On Invested Capital (ROIC) | | | 24.81% | 18.19% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 177.76% | 70.13% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1683.65% | 227.78% | N/A | N/A | N/A | |