ASSETS | |
---|
Current Assets | |
---|
Cash | | | 32.92M | 17.53M | 40.26M | 56.00K | 4.39M | |
Receivables | | | 100.82M | 97.62M | 83.77M | 71.38M | 66.78M | |
Other Current Assets | | | 7.49M | 14.79M | 14.78M | 16.47M | 16.75M | |
Total Current Assets | | | 141.23M | 129.93M | 138.81M | 87.91M | 87.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.88B | 4.76B | 4.22B | 3.79B | 3.02B | |
Investments And Advances | | | 11.86M | 10.78M | 8.28M | 9.75M | 7.32M | |
Goodwill | | | 990.00K | 990.00K | 990.00K | 990.00K | 990.00K | |
Intangibles | | | 145.94M | 149.25M | 121.46M | 113.17M | 93.48M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 5.70M | |
Total Non-Current Assets | | | 5.05B | 4.95B | 4.38B | 3.95B | 3.13B | |
|
TOTAL ASSETS | | | 5.19B | 5.08B | 4.52B | 4.04B | 3.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 95.00M | 145.00M | N/A | N/A | N/A | |
Accrued Expenses | | | 104.18M | 61.53M | 39.64M | 38.47M | 35.97M | |
Accounts Payable | | | N/A | 147.34M | N/A | N/A | N/A | |
Other Current Liabilities | | | 181.42M | 170.97M | 165.44M | 141.47M | 122.22M | |
Total Current Liabilities | | | 380.60M | 524.85M | 205.08M | 179.94M | 158.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.36B | 1.36B | 1.68B | 1.86B | 1.45B | |
Other Non-Current Liabilities | | | 39.43M | 45.27M | 29.15M | 40.72M | 33.91M | |
Total Non-Current Liabilities | | | 1.40B | 1.26B | 1.71B | 1.90B | 1.49B | |
|
TOTAL LIABILITIES | | | 1.78B | 1.79B | 1.91B | 2.08B | 1.65B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -427.63M | -403.17M | -366.47M | -334.90M | -318.06M | |
Additional Paid In Capital | | | 3.82B | 3.67B | 2.95B | 2.25B | 1.89B | |
Minority Interest | | | 243.00K | 365.00K | 307.00K | 441.00K | 1.39M | |
Common Shares | | | 5.00K | 5.00K | 5.00K | 4.00K | 4.00K | |
Other Shareholders' Equity | | | 10.89M | 21.95M | 24.89M | 36.37M | 1.30M | |
Shares Outstanding | | | 52.69M | 51.83M | 47.70M | 43.58M | 41.27M | |
Tangible Book Value per Share | | | 61.87 | 60.63 | 52.11 | 42.20 | 35.76 | |
Total Shareholders' Equity | | | 3.41B | 3.29B | 2.61B | 1.95B | 1.57B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.19B | 5.08B | 4.52B | 4.04B | 3.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | 0.41 | 0.64 | 0.95 | 0.92 | |
Current Ratio | | | 0.37 | 0.25 | 0.68 | 0.49 | 0.56 | |
Return On Assets (ROA) | | | 4.56% | 4.49% | 4.44% | 4.61% | 4.90% | |
Return On Equity (ROE) | | | 6.94% | 6.92% | 7.69% | 9.53% | 10.04% | |
Return On Invested Capital (ROIC) | | | 4.42% | 4.43% | 4.18% | 3.74% | 3.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.42% | 4.43% | 4.18% | 3.74% | 3.90% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.55% | 4.58% | 4.30% | 3.85% | 4.02% | |