| TTM (2025-9-30) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 34.42M | 32.25M | 7.78M | 2.11M | -2.44M | |||
| Depreciation Amortization | 61.00K | 340.00K | 387.00K | 490.00K | 480.00K | |||
| Income Taxes - Deferred | -26.81M | -27.25M | 91.00K | -580.00K | 290.00K | |||
| Change In Working Capital | 665.00K | -5.08M | -3.02M | -6.56M | -4.18M | |||
| Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
| Taxes Paid | 532.00K | 1.03M | 1.80M | 1.70M | 400.00K | |||
| Other non cash items | 6.40M | 5.01M | 7.22M | 9.17M | 13.98M | |||
| OPERATING CASH FLOW | 14.74M | 5.26M | 12.45M | 4.62M | 8.12M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -680.00K | -565.00K | -198.00K | -290.00K | -630.00K | |||
| Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
| INVESTING CASH FLOW | -680.00K | -565.00K | -198.00K | -290.00K | -630.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
| Stock Issued/Repurchased | -11.20M | -14.39M | -15.47M | -4.08M | 3.33M | |||
| Other Financing Activity | N/A | N/A | 76.00K | N/A | N/A | |||
| FINANCING CASH FLOW | -11.20M | -14.39M | -15.39M | -4.08M | 3.33M | |||
| Exchange Rate Effect | 831.00K | 2.60M | -62.00K | 770.00K | -1.88M | |||
| CHANGE IN CASH | 3.70M | -7.09M | -3.20M | 1.02M | 8.94M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 14.74M | 5.26M | 12.45M | 4.62M | 8.12M | |||
| Capital Expenditure | -680.00K | -565.00K | -198.00K | -290.00K | -630.00K | |||
| FREE CASH FLOW | 14.06M | 4.70M | 12.26M | 4.33M | 7.49M | |||
All data in USD