ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 62.91M | 70.00M | 73.20M | 72.20M | 63.20M | |
Receivables | | | 32.77M | 31.73M | 31.60M | 27.00M | 26.30M | |
Other Current Assets | | | 4.88M | 5.39M | 5.10M | 5.00M | 5.10M | |
Total Current Assets | | | 100.57M | 107.12M | 109.80M | 104.10M | 94.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.20M | 4.25M | 3.40M | 4.70M | 2.90M | |
Goodwill | | | 13.19M | 13.19M | 13.20M | 13.20M | 13.20M | |
Intangibles | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Other Non-Current Assets | | | 30.05M | 3.29M | 3.70M | 4.00M | 3.80M | |
Total Non-Current Assets | | | 47.44M | 20.73M | 20.30M | 21.90M | 19.90M | |
|
TOTAL ASSETS | | | 148.00M | 127.85M | 130.10M | 126.00M | 114.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 10.79M | 13.77M | 13.80M | 14.30M | 13.90M | |
Accounts Payable | | | 2.60M | 2.73M | 2.00M | 1.70M | 3.10M | |
Other Current Liabilities | | | 48.77M | 46.12M | 47.90M | 46.00M | 46.60M | |
Total Current Liabilities | | | 62.15M | 62.61M | 63.70M | 62.00M | 63.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 5.12M | 6.74M | 4.70M | 7.10M | 5.00M | |
Total Non-Current Liabilities | | | 5.12M | 6.74M | 4.70M | 7.20M | 5.00M | |
|
TOTAL LIABILITIES | | | 67.27M | 69.36M | 68.40M | 69.20M | 68.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -291.41M | -323.66M | -331.40M | -333.60M | -331.10M | |
Additional Paid In Capital | | | 411.25M | 407.42M | 401.10M | 393.20M | 378.50M | |
Common Shares | | | 33.00K | 33.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -38.81M | -23.03M | -5.80M | N/A | N/A | |
Other Shareholders' Equity | | | -336.00K | -2.26M | -2.20M | -2.80M | -1.30M | |
Shares Outstanding | | | 27.08M | 29.16M | 32.30M | 31.90M | 31.20M | |
Tangible Book Value per Share | | | 2.49 | 1.55 | 1.50 | 1.37 | 1.05 | |
Total Shareholders' Equity | | | 80.73M | 58.50M | 61.70M | 56.90M | 46.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 148.00M | 127.85M | 130.10M | 126.00M | 114.60M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.62 | 1.71 | 1.72 | 1.68 | 1.49 | |
Return On Assets (ROA) | | | 21.79% | 6.09% | 1.62% | -1.94% | 6.07% | |
Return On Equity (ROE) | | | 39.95% | 13.30% | 3.42% | -4.29% | 15.10% | |
Return On Invested Capital (ROIC) | | | 3.57% | 6.33% | 1.45% | N/A | 9.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.37% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 31.44% | N/A | N/A | N/A | N/A | |