USA - NASDAQ:DAWN - US23954D1090 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -151.76M | -95.50M | -188.92M | -142.18M | -72.75M | |||
| Depreciation Amortization | 3.35M | 1.56M | 36.00K | 60.00K | 20.00K | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -489.00K | 26.48M | 9.42M | 6.56M | 2.70M | |||
| Interest Paid | undefined | null | null | null | null | |||
| Taxes Paid | undefined | 1.90M | null | null | null | |||
| Other non cash items | 29.28M | -10.66M | 32.61M | 25.68M | 21.50M | |||
| OPERATING CASH FLOW | -119.62M | -78.11M | -146.85M | -109.87M | -48.54M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -5.24M | -19.27M | -224.00K | -30.00K | 0 | |||
| Other Investing Activity | -257.23M | -211.72M | 128.60M | -255.05M | -8.00M | |||
| INVESTING CASH FLOW | -262.47M | -230.99M | 128.38M | -255.07M | -8.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | undefined | null | null | null | null | |||
| Stock Issued/Repurchased | 2.60M | 25.11M | 164.00M | 165.90M | 297.12M | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | undefined | 178.18M | null | null | 0 | |||
| FINANCING CASH FLOW | 2.60M | 203.29M | 164.00M | 165.90M | 297.12M | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | -379.49M | -105.82M | 145.52M | -199.04M | 240.58M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -119.62M | -78.11M | -146.85M | -109.87M | -48.54M | |||
| Capital Expenditure | -5.24M | -19.27M | -224.00K | -30.00K | 0 | |||
| FREE CASH FLOW | -124.86M | -97.38M | -147.08M | -109.90M | -48.54M | |||
All data in USD