| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 97.93M | 107.49M | 121.84M | 149.40M | 299.64M | |
| Receivables | | | 446.22M | 288.74M | 312.17M | 312.44M | 282.81M | |
| Other Current Assets | | | 66.93M | 53.59M | 40.90M | 51.83M | 44.93M | |
| Total Current Assets | | | 611.09M | 449.82M | 474.91M | 513.67M | 627.38M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.27B | 2.10B | 2.23B | 2.32B | 2.45B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 8.55M | 4.84M | 4.84M | 4.84M | 4.84M | |
| Intangibles | | | 8.26M | 6.72M | 7.17M | 7.72M | 9.00M | |
| Other Non-Current Assets | | | 336.66M | 350.73M | 366.35M | 380.37M | 390.32M | |
| Total Non-Current Assets | | | 2.65B | 2.48B | 2.63B | 2.73B | 2.87B | |
| |
| TOTAL ASSETS | | | 3.26B | 2.93B | 3.11B | 3.24B | 3.50B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 15.70M | 12.07M | 11.60M | 165.53M | 35.38M | |
| Accrued Expenses | | | 208.49M | 153.04M | 194.06M | 179.42M | 199.61M | |
| Accounts Payable | | | 435.45M | 346.59M | 357.88M | 89.68M | 90.81M | |
| Other Current Liabilities | | | 62.41M | 47.81M | 19.78M | 16.13M | 15.17M | |
| Total Current Liabilities | | | 368.87M | 285.80M | 297.45M | 450.75M | 340.97M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.21B | 979.81M | 1.09B | 1.09B | 1.50B | |
| Deferred Taxes/Income | | | 98.36M | 89.21M | 96.92M | 99.62M | 88.16M | |
| Other Non-Current Liabilities | | | 172.75M | 83.72M | 143.01M | 170.09M | 197.94M | |
| Total Non-Current Liabilities | | | 1.48B | 1.15B | 1.33B | 1.36B | 1.79B | |
| |
| TOTAL LIABILITIES | | | 1.85B | 1.44B | 1.63B | 1.81B | 2.13B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -123.48M | -239.98M | -308.85M | -376.43M | -498.69M | |
| Additional Paid In Capital | | | 1.53B | 1.73B | 1.79B | 1.81B | 1.87B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 1.00M | 1.10M | 1.13M | 1.15M | 1.20M | |
| Shares Outstanding | | | 100.05M | 109.86M | 112.73M | 114.99M | 120.28M | |
| Tangible Book Value per Share | | | 13.88 | 13.49 | 13.00 | 12.35 | 11.30 | |
| Total Shareholders' Equity | | | 1.41B | 1.49B | 1.48B | 1.43B | 1.37B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.26B | 2.93B | 3.11B | 3.24B | 3.50B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.86 | 0.66 | 0.74 | 0.76 | 1.09 | |
| Current Ratio | | | 1.66 | 1.57 | 1.60 | 1.14 | 1.84 | |
| Return On Assets (ROA) | | | 3.58% | 2.35% | 2.18% | 3.77% | -1.48% | |
| Return On Equity (ROE) | | | 8.29% | 4.61% | 4.57% | 8.54% | -3.78% | |
| Return On Invested Capital (ROIC) | | | 5.68% | 5.30% | 4.53% | 4.69% | 6.02% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.88% | 5.52% | 4.74% | 4.96% | 6.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.92% | 5.55% | 4.76% | 4.98% | 6.68% | |