US1851231068 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -23.08M | -6.70M | -8.09M | -44.23M | 7.73M | |||
Depreciation Amortization | 9.93M | 5.14M | 3.49M | 2.27M | 2.02M | |||
Income Taxes - Deferred | -1.67M | -800.00K | -680.00K | N/A | N/A | |||
Change In Working Capital | -16.13M | -28.08M | -43.29M | 6.03M | -249.08M | |||
Interest Paid | 3.45M | 1.40M | 26.11M | 22.18M | 12.25M | |||
Taxes Paid | 2.43M | 2.04M | 800.00K | 430.00K | 70.00K | |||
Other non cash items | 115.55M | 88.45M | 51.93M | 29.45M | 9.30M | |||
OPERATING CASH FLOW | 84.60M | 58.01M | 3.36M | -6.49M | -230.03M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.62M | -7.76M | -5.03M | -3.81M | -3.37M | |||
Other Investing Activity | -89.43M | -68.79M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -95.06M | -76.55M | -5.03M | -3.81M | -3.37M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.75M | -2.75M | -379.92M | 181.13M | 104.54M | |||
Stock Issued/Repurchased | 9.33M | 22.50M | 585.95M | 48.86M | 135.81M | |||
Other Financing Activity | -25.87M | -3.52M | -10.75M | -178.95M | -2.64M | |||
FINANCING CASH FLOW | -19.29M | 16.23M | 195.29M | 51.04M | 237.72M | |||
Exchange Rate Effect | 785.00K | -1.56M | -110.00K | 90.00K | 90.00K | |||
CHANGE IN CASH | -28.96M | -3.87M | 193.51M | 40.83M | 4.41M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 84.60M | 58.01M | 3.36M | -6.49M | -230.03M | |||
Capital Expenditure | -5.62M | -7.76M | -5.03M | -3.81M | -3.37M | |||
FREE CASH FLOW | 78.98M | 50.25M | -1.67M | -10.30M | -233.40M |
All data in USD