ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 68.40M | 177.35M | 221.76M | 250.70M | 254.60M | |
Marketable Securities | | | 3.52M | 78.14M | 74.46M | 4.90M | N/A | |
Receivables | | | 153.72M | 113.38M | 100.94M | 79.20M | 50.20M | |
Other Current Assets | | | 31.95M | 15.78M | 18.84M | 21.50M | 16.50M | |
Total Current Assets | | | 257.60M | 384.65M | 416.00M | 356.30M | 321.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 68.21M | 39.59M | 37.90M | 39.20M | 10.70M | |
Investments And Advances | | | 0.00 | 30.30M | 21.50M | N/A | N/A | |
Goodwill | | | 1.27B | 70.97M | 45.34M | 43.80M | N/A | |
Intangibles | | | 740.53M | 30.87M | 26.13M | 29.50M | N/A | |
Other Non-Current Assets | | | 687.62M | 612.30M | 9.97M | 12.00M | 12.30M | |
Total Non-Current Assets | | | 2.76B | 784.93M | 142.75M | 125.60M | 23.10M | |
|
TOTAL ASSETS | | | 3.02B | 1.17B | 558.74M | 481.90M | 344.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.00M | 2.75M | 2.75M | 2.80M | 2.80M | |
Accrued Expenses | | | 76.87M | 53.36M | 47.57M | 41.90M | 22.90M | |
Accounts Payable | | | 6.14M | 2.93M | 3.06M | 3.10M | 1.40M | |
Other Current Liabilities | | | 38.64M | 18.00M | 27.41M | 18.30M | 4.10M | |
Total Current Liabilities | | | 127.65M | 77.05M | 80.79M | 66.00M | 31.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 872.10M | 43.16M | 45.83M | 48.50M | 51.20M | |
Deferred Taxes/Income | | | 1.18M | 1.31M | 5.36M | 5.90M | N/A | |
Other Non-Current Liabilities | | | 32.32M | 17.82M | 17.11M | 23.10M | 100.00K | |
Total Non-Current Liabilities | | | 925.99M | 84.27M | 123.62M | 146.40M | 116.30M | |
|
TOTAL LIABILITIES | | | 1.05B | 161.32M | 204.41M | 212.40M | 147.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 270.69M | 283.95M | -181.33M | -186.60M | -191.90M | |
Additional Paid In Capital | | | 1.69B | 725.17M | 532.51M | 455.30M | 388.60M | |
Minority Interest | | | 20.39M | 21.98M | 55.33M | 68.90M | 65.00M | |
Common Shares | | | 293.00K | 248.00K | 244.00K | 200.00K | 200.00K | |
Other Shareholders' Equity | | | 8.29M | -1.11M | 2.91M | 600.00K | 0.00 | |
Shares Outstanding | | | 287.64M | 235.10M | 210.56M | 191.20M | 178.00M | |
Tangible Book Value per Share | | | -0.14 | 3.86 | 1.34 | 1.03 | 1.11 | |
Total Shareholders' Equity | | | 1.97B | 1.01B | 354.33M | 269.50M | 196.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.02B | 1.17B | 558.74M | 481.90M | 344.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.44 | 0.04 | 0.13 | 0.18 | 0.26 | |
Current Ratio | | | 2.02 | 4.99 | 5.15 | 5.40 | 10.30 | |
Return On Assets (ROA) | | | 13.44% | 36.28% | -3.87% | -1.66% | -2.38% | |
Return On Equity (ROE) | | | 20.64% | 42.09% | -6.10% | -2.97% | -4.16% | |
Return On Invested Capital (ROIC) | | | 0.03% | 0.88% | N/A | 0.97% | 7.19% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.03% | 1.15% | N/A | 2.51% | 38.42% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.10% | 1.31% | N/A | 4.63% | 38.42% | |