| TTM (2025-7-31) | 2024 (2024-10-31) | 2023 (2023-10-31) | 2022 (2022-10-31) | 2021 (2021-10-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 3.43M | 3.65M | 3.12M | 4.30M | 4.95M | |||
| Depreciation Amortization | 1.23M | 770.50K | 667.50K | 740.00K | 920.00K | |||
| Income Taxes - Deferred | -54.20K | 251.60K | 48.70K | -190.00K | 490.00K | |||
| Change In Working Capital | 1.36M | -2.44M | -2.10M | 750.00K | -3.49M | |||
| Interest Paid | N/A | N/A | 0.00 | 10.00K | 50.00K | |||
| Taxes Paid | 563.30K | 363.40K | 1.41M | 70.00K | 0.00 | |||
| Other non cash items | 341.60K | 223.20K | 645.20K | 1.13M | 400.00K | |||
| OPERATING CASH FLOW | 6.30M | 2.45M | 2.39M | 6.73M | 3.27M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -874.00K | -591.60K | -2.13M | -560.00K | -960.00K | |||
| Other Investing Activity | N/A | -3.83M | 609.60K | N/A | N/A | |||
| INVESTING CASH FLOW | -5.48M | -4.42M | -1.52M | -560.00K | -960.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | 0.00 | -60.00K | 140.00K | |||
| Stock Issued/Repurchased | N/A | -15.60K | -18.00K | -30.00K | N/A | |||
| FINANCING CASH FLOW | N/A | -15.60K | -18.00K | -90.00K | 140.00K | |||
| Exchange Rate Effect | 156.20K | 15.30K | 670.30K | -900.00K | 170.00K | |||
| CHANGE IN CASH | 978.50K | -1.97M | 1.52M | 5.18M | 2.62M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 6.30M | 2.45M | 2.39M | 6.73M | 3.27M | |||
| Capital Expenditure | -874.00K | -591.60K | -2.13M | -560.00K | -960.00K | |||
| FREE CASH FLOW | 5.43M | 1.86M | 259.50K | 6.17M | 2.31M | |||
All data in USD