ASSETS | |
---|
Current Assets | |
---|
Cash | | | 22.54M | 22.48M | 24.45M | 22.93M | 17.75M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 17.75M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 6.01M | 5.93M | 4.55M | 3.80M | 5.85M | |
Inventories | | | 13.43M | 13.98M | 11.69M | 10.03M | 10.69M | |
Other Current Assets | | | 736.60K | 600.90K | 204.50K | 260.00K | 1.26M | |
Total Current Assets | | | 42.72M | 42.98M | 40.89M | 37.01M | 35.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.97M | 7.24M | 6.87M | 5.83M | 6.04M | |
Goodwill | | | 3.64M | 3.64M | 3.38M | 3.38M | 3.38M | |
Intangibles | | | 3.57M | 3.69M | 486.60K | 440.00K | 410.00K | |
Other Non-Current Assets | | | N/A | N/A | 211.40K | 260.00K | 80.00K | |
Total Non-Current Assets | | | 14.18M | 14.56M | 10.95M | 9.92M | 9.91M | |
|
TOTAL ASSETS | | | 56.90M | 57.54M | 51.84M | 46.93M | 45.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 60.00K | |
Accrued Expenses | | | 1.26M | 1.64M | 995.60K | 1.73M | 740.00K | |
Accounts Payable | | | 1.07M | 1.03M | 1.31M | 790.00K | 1.45M | |
Other Current Liabilities | | | 1.00M | 1.23M | 975.50K | 940.00K | 2.00M | |
Total Current Liabilities | | | 3.34M | 3.90M | 3.28M | 3.47M | 4.26M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 51.00K | 82.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 396.80K | 437.00K | 133.40K | 80.00K | 160.00K | |
Total Non-Current Liabilities | | | 447.80K | 519.00K | 133.40K | 70.00K | 160.00K | |
|
TOTAL LIABILITIES | | | 3.78M | 4.42M | 3.41M | 3.54M | 4.42M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.49M | -7.41M | -11.05M | -14.18M | -18.48M | |
Additional Paid In Capital | | | 63.20M | 63.10M | 62.96M | 62.31M | 61.18M | |
Common Shares | | | 11.20K | 11.20K | 11.10K | 10.00K | 10.00K | |
Treasury Stock | | | -61.90K | -61.90K | -46.30K | -30.00K | N/A | |
Other Shareholders' Equity | | | -3.54M | -2.51M | -3.44M | -4.74M | -1.67M | |
Shares Outstanding | | | 11.22M | 11.20M | 11.12M | 10.92M | 10.86M | |
Tangible Book Value per Share | | | 4.09 | 4.09 | 4.01 | 3.62 | 3.43 | |
Total Shareholders' Equity | | | 53.11M | 53.13M | 48.43M | 43.38M | 41.05M | |
|
TOTAL LIABILITIES AND EQUITY | | | 56.90M | 57.54M | 51.84M | 46.93M | 45.47M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 12.80 | 11.03 | 12.47 | 10.67 | 8.35 | |
Return On Assets (ROA) | | | 6.91% | 6.34% | 6.03% | 9.16% | 10.89% | |
Return On Equity (ROE) | | | 7.40% | 6.86% | 6.45% | 9.91% | 12.06% | |
Return On Invested Capital (ROIC) | | | 5.87% | 5.69% | 4.81% | 9.80% | 7.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.87% | 5.69% | 4.81% | 9.80% | 13.94% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.78% | 6.59% | 5.22% | 10.75% | 16.63% | |