NYSE:CMG - New York Stock Exchange, Inc. - US1696561059 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 725.60M | 748.54M | 560.61M | 384.00M | 815.37M | |||
Marketable Securities | 689.13M | 674.38M | 734.84M | 515.14M | 260.94M | |||
Receivables | 101.59M | 211.19M | 168.50M | 154.62M | 193.66M | |||
Inventories | 41.39M | 48.94M | 39.31M | 35.67M | 32.83M | |||
Other Current Assets | 103.94M | 97.54M | 117.46M | 86.41M | 78.76M | |||
Total Current Assets | 1.66B | 1.78B | 1.62B | 1.18B | 1.38B | |||
Non-Current Assets | ||||||||
PPE Net | 6.51B | 6.39B | 5.75B | 5.25B | 4.89B | |||
Investments And Advances | 728.17M | 896.12M | 573.38M | 399.75M | 283.56M | |||
Goodwill | 21.94M | 21.94M | 21.94M | 21.94M | 21.94M | |||
Other Non-Current Assets | 119.83M | 115.47M | 79.74M | 76.43M | 78.32M | |||
Total Non-Current Assets | 7.38B | 7.42B | 6.42B | 5.75B | 5.27B | |||
TOTAL ASSETS | 9.04B | 9.20B | 8.04B | 6.93B | 6.65B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 624.24M | 719.50M | 623.30M | 554.24M | 554.17M | |||
Accounts Payable | 217.41M | 210.69M | 197.65M | 184.57M | 163.16M | |||
Other Current Liabilities | 249.89M | 238.58M | 209.68M | 183.07M | 156.35M | |||
Total Current Liabilities | 1.09B | 1.17B | 1.03B | 921.88M | 873.68M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 38.88M | 46.21M | 89.11M | 98.62M | 141.76M | |||
Other Non-Current Liabilities | 4.42B | 4.33B | 3.86B | 3.54B | 3.34B | |||
Total Non-Current Liabilities | 4.46B | 4.38B | 3.95B | 3.64B | 3.48B | |||
TOTAL LIABILITIES | 5.55B | 5.55B | 4.98B | 4.56B | 4.36B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.37B | 1.57B | 6.06B | 4.83B | 3.93B | |||
Additional Paid In Capital | 2.12B | 2.08B | 1.96B | 1.83B | 1.73B | |||
Common Shares | 13.50M | 13.59M | 375.00K | 373.00K | 371.00K | |||
Treasury Stock | N/A | 0.00 | -4.94B | -4.28B | -3.36B | |||
Other Shareholders' Equity | -9.85M | -10.28M | -6.66M | -7.89M | -5.35M | |||
Shares Outstanding | 1.35B | 1.36B | 1.37B | 1.38B | 1.40B | |||
Tangible Book Value per Share | 2.57 | 2.67 | 2.22 | 1.70 | 1.62 | |||
Total Shareholders' Equity | 3.49B | 3.66B | 3.06B | 2.37B | 2.30B | |||
TOTAL LIABILITIES AND EQUITY | 9.04B | 9.20B | 8.04B | 6.93B | 6.65B | |||
Statistics | ||||||||
Current Ratio | 1.52 | 1.52 | 1.57 | 1.28 | 1.58 | |||
Return On Assets (ROA) | 17.26% | 16.67% | 15.27% | 12.98% | 9.81% | |||
Return On Equity (ROE) | 44.73% | 41.97% | 40.13% | 37.97% | 28.42% | |||
Return On Invested Capital (ROIC) | 18.96% | 18.40% | 17.31% | 14.97% | 10.92% | |||
Return On Invested Capital Ex Cash (ROICexc) | 23.06% | 22.35% | 21.23% | 17.60% | 13.42% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 23.14% | 22.43% | 21.32% | 17.68% | 13.48% |
All data in USD , ROIC based on taxRate of 0.24