NASDAQ:CG - Nasdaq - US14316J1088 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.76B | 2.10B | 1.79B | 1.57B | 2.62B | |||
Receivables | 1.02B | 1.04B | 832.60M | 681.00M | 518.00M | |||
Total Current Assets | 2.78B | 3.14B | 2.62B | 2.25B | 3.13B | |||
Non-Current Assets | ||||||||
PPE Net | 544.30M | 526.70M | 493.70M | 477.00M | 505.00M | |||
Investments And Advances | 13.15B | 11.72B | 11.11B | 10.64B | 9.42B | |||
Goodwill | 103.90M | 103.60M | 104.00M | 104.00M | 13.00M | |||
Intangibles | 499.30M | 530.50M | 662.10M | 794.00M | 22.00M | |||
Other Non-Current Assets | 31.20M | 28.10M | 18.30M | 17.00M | 20.00M | |||
Total Non-Current Assets | 21.32B | 19.96B | 18.56B | 19.15B | 18.11B | |||
TOTAL ASSETS | 24.10B | 23.10B | 21.18B | 21.40B | 21.25B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 304.80M | 395.70M | 392.10M | 40.00M | 93.00M | |||
Accrued Expenses | 5.61B | 5.98B | 5.45B | 4.87B | 5.52B | |||
Accounts Payable | 367.10M | 389.80M | 333.80M | 369.00M | 380.00M | |||
Other Current Liabilities | 292.80M | 241.90M | 275.90M | 363.00M | 388.00M | |||
Total Current Liabilities | 6.57B | 7.01B | 6.46B | 5.64B | 6.38B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 9.65B | 8.61B | 8.38B | 8.14B | 7.87B | |||
Deferred Taxes/Income | 106.00M | 137.00M | 45.30M | 403.00M | 487.00M | |||
Other Non-Current Liabilities | 1.38B | 1.00B | 514.70M | 406.00M | 805.00M | |||
Total Non-Current Liabilities | 11.94B | 10.49B | 9.53B | 9.54B | 9.59B | |||
TOTAL LIABILITIES | 18.52B | 17.50B | 15.98B | 15.18B | 15.97B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.86B | 2.04B | 2.08B | 3.40B | 2.81B | |||
Additional Paid In Capital | 4.00B | 3.89B | 3.40B | 3.14B | 2.72B | |||
Minority Interest | 807.80M | 740.70M | 593.10M | 600.00M | 427.00M | |||
Common Shares | 3.60M | 3.60M | 3.60M | 4.00M | 4.00M | |||
Other Shareholders' Equity | -288.70M | -329.80M | -297.30M | -322.00M | -248.00M | |||
Shares Outstanding | 360.88M | 357.18M | 361.33M | 362.00M | 355.00M | |||
Tangible Book Value per Share | 13.78 | 13.92 | 12.25 | 14.70 | 14.77 | |||
Total Shareholders' Equity | 5.58B | 5.61B | 5.19B | 6.22B | 5.28B | |||
TOTAL LIABILITIES AND EQUITY | 24.10B | 23.10B | 21.18B | 21.40B | 21.25B | |||
Statistics | ||||||||
Debt/Equity | 1.73 | 1.54 | 1.61 | 1.31 | 1.49 | |||
Current Ratio | 0.42 | 0.45 | 0.41 | 0.40 | 0.49 | |||
Return On Assets (ROA) | 4.50% | 4.42% | -2.87% | 5.72% | 14.00% | |||
Return On Equity (ROE) | 19.45% | 18.20% | -11.72% | 19.69% | 56.35% | |||
Return On Invested Capital (ROIC) | 6.16% | 6.65% | N/A | 7.89% | 21.28% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.85% | 7.64% | N/A | 8.77% | 25.82% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.12% | 8.01% | N/A | 9.36% | 25.90% |
All data in USD , ROIC based on taxRate of 0.22