CARLYLE GROUP INC/THE (CG) Fundamental Analysis & Valuation

NASDAQ:CG • US14316J1088

Current stock price

48.17 USD
-0.01 (-0.02%)
At close:
48.1001 USD
-0.07 (-0.15%)
After Hours:

This CG fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. CG Profitability Analysis

1.1 Basic Checks

  • In the past year CG was profitable.
  • In the past year CG has reported a negative cash flow from operations.
  • Of the past 5 years CG 4 years were profitable.
  • In multiple years CG reported negative operating cash flow during the last 5 years.
CG Yearly Net Income VS EBIT VS OCF VS FCFCG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B

1.2 Ratios

  • With a Return On Assets value of 2.78%, CG perfoms like the industry average, outperforming 51.46% of the companies in the same industry.
  • CG has a better Return On Equity (14.04%) than 71.55% of its industry peers.
  • CG has a Return On Invested Capital (4.13%) which is in line with its industry peers.
Industry RankSector Rank
ROA 2.78%
ROE 14.04%
ROIC 4.13%
ROA(3y)1.44%
ROA(5y)4.81%
ROE(3y)6.84%
ROE(5y)19.31%
ROIC(3y)N/A
ROIC(5y)N/A
CG Yearly ROA, ROE, ROICCG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40

1.3 Margins

  • CG has a Profit Margin (16.92%) which is in line with its industry peers.
  • CG's Profit Margin has improved in the last couple of years.
  • CG has a Operating Margin (23.24%) which is comparable to the rest of the industry.
  • CG's Operating Margin has improved in the last couple of years.
  • With a decent Gross Margin value of 64.76%, CG is doing good in the industry, outperforming 74.06% of the companies in the same industry.
  • In the last couple of years the Gross Margin of CG has remained more or less at the same level.
Industry RankSector Rank
OM 23.24%
PM (TTM) 16.92%
GM 64.76%
OM growth 3Y-14.75%
OM growth 5Y2.14%
PM growth 3Y-15.05%
PM growth 5Y7.35%
GM growth 3Y-5.41%
GM growth 5Y0.03%
CG Yearly Profit, Operating, Gross MarginsCG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60 80

0

2. CG Health Analysis

2.1 Basic Checks

  • Compared to 1 year ago, CG has about the same amount of shares outstanding.
  • The number of shares outstanding for CG has been increased compared to 5 years ago.
  • Compared to 1 year ago, CG has a worse debt to assets ratio.
CG Yearly Shares OutstandingCG Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M
CG Yearly Total Debt VS Total AssetsCG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

2.2 Solvency

  • CG has an Altman-Z score of 0.68. This is a bad value and indicates that CG is not financially healthy and even has some risk of bankruptcy.
  • CG's Altman-Z score of 0.68 is in line compared to the rest of the industry. CG outperforms 47.28% of its industry peers.
  • CG has a Debt/Equity ratio of 2.25. This is a high value indicating a heavy dependency on external financing.
  • CG has a Debt to Equity ratio of 2.25. This is amonst the worse of the industry: CG underperforms 80.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.25
Debt/FCF N/A
Altman-Z 0.68
ROIC/WACCN/A
WACCN/A
CG Yearly LT Debt VS Equity VS FCFCG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B

2.3 Liquidity

  • CG has a Current Ratio of 0.56. This is a bad value and indicates that CG is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 0.56, CG is doing worse than 74.06% of the companies in the same industry.
  • A Quick Ratio of 0.56 indicates that CG may have some problems paying its short term obligations.
  • CG's Quick ratio of 0.56 is on the low side compared to the rest of the industry. CG is outperformed by 74.06% of its industry peers.
Industry RankSector Rank
Current Ratio 0.56
Quick Ratio 0.56
CG Yearly Current Assets VS Current LiabilitesCG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

6

3. CG Growth Analysis

3.1 Past

  • CG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 9.84%, which is quite good.
  • CG shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 14.42% yearly.
  • Looking at the last year, CG shows a very negative growth in Revenue. The Revenue has decreased by -11.91% in the last year.
  • CG shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.25% yearly.
EPS 1Y (TTM)9.84%
EPS 3Y-2.52%
EPS 5Y14.42%
EPS Q2Q%9.78%
Revenue 1Y (TTM)-11.91%
Revenue growth 3Y2.5%
Revenue growth 5Y10.25%
Sales Q2Q%15.11%

3.2 Future

  • CG is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.20% yearly.
  • CG is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 14.83% yearly.
EPS Next Y17.99%
EPS Next 2Y18.17%
EPS Next 3Y16.49%
EPS Next 5Y16.2%
Revenue Next Year19.32%
Revenue Next 2Y17.74%
Revenue Next 3Y14.83%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
CG Yearly Revenue VS EstimatesCG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B 8B
CG Yearly EPS VS EstimatesCG Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6 8

5

4. CG Valuation Analysis

4.1 Price/Earnings Ratio

  • CG is valuated reasonably with a Price/Earnings ratio of 11.98.
  • CG's Price/Earnings is on the same level as the industry average.
  • CG is valuated cheaply when we compare the Price/Earnings ratio to 26.91, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 10.16, the valuation of CG can be described as very reasonable.
  • Based on the Price/Forward Earnings ratio, CG is valued a bit cheaper than 68.20% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.68, CG is valued rather cheaply.
Industry RankSector Rank
PE 11.98
Fwd PE 10.16
CG Price Earnings VS Forward Price EarningsCG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, CG is valued a bit cheaper than 69.04% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 21.2
CG Per share dataCG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 15

4.3 Compensation for Growth

  • CG's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • CG's earnings are expected to grow with 16.49% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.67
PEG (5Y)0.83
EPS Next 2Y18.17%
EPS Next 3Y16.49%

5

5. CG Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 3.07%, CG has a reasonable but not impressive dividend return.
  • The stock price of CG dropped by -26.36% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
  • Compared to an average industry Dividend Yield of 6.89, CG has a dividend in line with its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.89, CG pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.07%

5.2 History

  • The dividend of CG decreases each year by -1.03%.
  • CG has paid a dividend for at least 10 years, which is a reliable track record.
  • CG has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)-1.03%
Div Incr Years0
Div Non Decr Years5
CG Yearly Dividends per shareCG Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

  • 62.46% of the earnings are spent on dividend by CG. This is not a sustainable payout ratio.
DP62.46%
EPS Next 2Y18.17%
EPS Next 3Y16.49%
CG Yearly Income VS Free CF VS DividendCG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B
CG Dividend Payout.CG Dividend Payout, showing the Payout Ratio.CG Dividend Payout.PayoutRetained Earnings

CG Fundamentals: All Metrics, Ratios and Statistics

CARLYLE GROUP INC/THE

NASDAQ:CG (4/9/2026, 5:21:25 PM)

After market: 48.1001 -0.07 (-0.15%)

48.17

-0.01 (-0.02%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)02-06
Earnings (Next)04-30
Inst Owners65.48%
Inst Owner Change0%
Ins Owners26.21%
Ins Owner Change-0.99%
Market Cap17.40B
Revenue(TTM)4.78B
Net Income(TTM)808.70M
Analysts76.8
Price Target67.87 (40.9%)
Short Float %5.98%
Short Ratio4.65
Dividend
Industry RankSector Rank
Dividend Yield 3.07%
Yearly Dividend1.41
Dividend Growth(5Y)-1.03%
DP62.46%
Div Incr Years0
Div Non Decr Years5
Ex-Date02-13
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-4.84%
Min EPS beat(2)-7.63%
Max EPS beat(2)-2.05%
EPS beat(4)1
Avg EPS beat(4)1.67%
Min EPS beat(4)-7.63%
Max EPS beat(4)16.95%
EPS beat(8)3
Avg EPS beat(8)-0.43%
EPS beat(12)6
Avg EPS beat(12)3.19%
EPS beat(16)9
Avg EPS beat(16)2.88%
Revenue beat(2)1
Avg Revenue beat(2)-11.97%
Min Revenue beat(2)-24.76%
Max Revenue beat(2)0.81%
Revenue beat(4)3
Avg Revenue beat(4)-3.78%
Min Revenue beat(4)-24.76%
Max Revenue beat(4)5.83%
Revenue beat(8)3
Avg Revenue beat(8)-4.61%
Revenue beat(12)5
Avg Revenue beat(12)-2.68%
Revenue beat(16)6
Avg Revenue beat(16)-2.04%
PT rev (1m)-0.06%
PT rev (3m)0.05%
EPS NQ rev (1m)-1%
EPS NQ rev (3m)-6.09%
EPS NY rev (1m)-1.69%
EPS NY rev (3m)-4.12%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-8.91%
Revenue NY rev (1m)-1.81%
Revenue NY rev (3m)-4.42%
Valuation
Industry RankSector Rank
PE 11.98
Fwd PE 10.16
P/S 3.64
P/FCF N/A
P/OCF N/A
P/B 3.02
P/tB 3.31
EV/EBITDA 21.2
EPS(TTM)4.02
EY8.35%
EPS(NY)4.74
Fwd EY9.85%
FCF(TTM)-9.34
FCFYN/A
OCF(TTM)-9.07
OCFYN/A
SpS13.23
BVpS15.95
TBVpS14.55
PEG (NY)0.67
PEG (5Y)0.83
Graham Number37.99
Profitability
Industry RankSector Rank
ROA 2.78%
ROE 14.04%
ROCE 5.16%
ROIC 4.13%
ROICexc 4.85%
ROICexgc 8.72%
OM 23.24%
PM (TTM) 16.92%
GM 64.76%
FCFM N/A
ROA(3y)1.44%
ROA(5y)4.81%
ROE(3y)6.84%
ROE(5y)19.31%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y-26%
ROICexgc growth 5Y-2.63%
ROICexc growth 3Y-19.72%
ROICexc growth 5Y-0.34%
OM growth 3Y-14.75%
OM growth 5Y2.14%
PM growth 3Y-15.05%
PM growth 5Y7.35%
GM growth 3Y-5.41%
GM growth 5Y0.03%
F-Score4
Asset Turnover0.16
Health
Industry RankSector Rank
Debt/Equity 2.25
Debt/FCF N/A
Debt/EBITDA 9.94
Cap/Depr 51.74%
Cap/Sales 2.08%
Interest Coverage 12.11
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.56
Quick Ratio 0.56
Altman-Z 0.68
F-Score4
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)43.61%
Cap/Depr(5y)131.51%
Cap/Sales(3y)1.92%
Cap/Sales(5y)4.22%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)9.84%
EPS 3Y-2.52%
EPS 5Y14.42%
EPS Q2Q%9.78%
EPS Next Y17.99%
EPS Next 2Y18.17%
EPS Next 3Y16.49%
EPS Next 5Y16.2%
Revenue 1Y (TTM)-11.91%
Revenue growth 3Y2.5%
Revenue growth 5Y10.25%
Sales Q2Q%15.11%
Revenue Next Year19.32%
Revenue Next 2Y17.74%
Revenue Next 3Y14.83%
Revenue Next 5YN/A
EBIT growth 1Y-16.93%
EBIT growth 3Y-12.62%
EBIT growth 5Y12.61%
EBIT Next Year2.29%
EBIT Next 3Y13.24%
EBIT Next 5Y7.76%
FCF growth 1Y-303.12%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-331.27%
OCF growth 3YN/A
OCF growth 5YN/A

CARLYLE GROUP INC/THE / CG Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for CARLYLE GROUP INC/THE?

ChartMill assigns a fundamental rating of 4 / 10 to CG.


What is the valuation status for CG stock?

ChartMill assigns a valuation rating of 5 / 10 to CARLYLE GROUP INC/THE (CG). This can be considered as Fairly Valued.


What is the profitability of CG stock?

CARLYLE GROUP INC/THE (CG) has a profitability rating of 4 / 10.


How financially healthy is CARLYLE GROUP INC/THE?

The financial health rating of CARLYLE GROUP INC/THE (CG) is 0 / 10.


How sustainable is the dividend of CARLYLE GROUP INC/THE (CG) stock?

The dividend rating of CARLYLE GROUP INC/THE (CG) is 5 / 10 and the dividend payout ratio is 62.46%.