CELSIUS HOLDINGS INC (CELH) Stock Cash Flow
NASDAQ:CELH • US15118V2079
Current stock price
34.08 USD
-0.25 (-0.73%)
At close:
34.1 USD
+0.02 (+0.06%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 108.00M | 145.07M | 226.80M | -187.28M | 3.94M | |||
| Depreciation Amortization | 29.45M | 7.27M | 3.23M | 1.92M | 1.26M | |||
| Income Taxes - Deferred | -57.34M | -9.73M | -42.05M | 20.24M | -9.20M | |||
| Change In Working Capital | 167.05M | 62.60M | -92.99M | 235.41M | -133.76M | |||
| Interest Paid | 45.80M | N/A | 0.00 | 14.34M | 7.00K | |||
| Taxes Paid | 64.23M | 99.13M | 56.75M | N/A | N/A | |||
| Other non cash items | 112.28M | 57.68M | 46.23M | 37.90M | 41.17M | |||
| OPERATING CASH FLOW | 359.44M | 262.90M | 141.22M | 108.18M | -96.59M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -36.07M | -23.39M | -17.43M | -8.26M | -3.15M | |||
| Other Investing Activity | -1.26B | -78.34M | 3.23M | 2.59M | 1.89M | |||
| INVESTING CASH FLOW | -1.30B | -101.73M | -14.20M | -5.67M | -1.26M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 698.25M | -61.00K | -44.00K | -63.00K | -94.00K | |||
| Stock Issued/Repurchased | -45.50M | 1.59M | 2.29M | 545.70M | 71.49M | |||
| Dividend Paid | -37.61M | -27.50M | -27.46M | -11.53M | N/A | |||
| Other Financing Activity | -32.37M | N/A | N/A | N/A | 0.00 | |||
| FINANCING CASH FLOW | 582.76M | -25.97M | -25.22M | 534.11M | 71.39M | |||
| Exchange Rate Effect | 3.27M | -997.00K | 1.26M | 50.00K | -538.00K | |||
| CHANGE IN CASH | -350.20M | 134.21M | 103.05M | 636.67M | -26.99M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 359.44M | 262.90M | 141.22M | 108.18M | -96.59M | |||
| Capital Expenditure | -36.07M | -23.39M | -17.43M | -8.26M | -3.15M | |||
| FREE CASH FLOW | 323.38M | 239.51M | 123.78M | 99.92M | -99.74M | |||
All data in USD