USA - NASDAQ:CELH - US15118V2079 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 131.75M | 145.07M | 226.80M | -187.30M | 3.90M | |||
| Depreciation Amortization | 16.36M | 7.27M | 3.23M | 2.00M | 1.20M | |||
| Income Taxes - Deferred | -20.00M | -9.73M | -42.05M | 20.20M | -9.20M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 28.70M | 62.60M | -92.99M | 235.40M | -133.80M | |||
| Interest Paid | undefined | null | 0 | 14.30M | 0 | |||
| Taxes Paid | 63.15M | 99.13M | 56.75M | null | null | |||
| Other non cash items | 78.88M | 57.68M | 46.23M | 37.90M | 41.20M | |||
| OPERATING CASH FLOW | 235.69M | 262.90M | 141.22M | 108.20M | -96.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -24.84M | -23.39M | -17.43M | -8.30M | -3.20M | |||
| Other Investing Activity | undefined | -78.34M | 3.23M | 2.60M | 1.90M | |||
| INVESTING CASH FLOW | -1.36B | -101.73M | -14.20M | -5.70M | -1.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | undefined | -61.00K | -44.00K | -100.00K | -100.00K | |||
| Stock Issued/Repurchased | -2.36M | 1.59M | 2.29M | 545.70M | 71.50M | |||
| Dividend Paid | -27.46M | -27.50M | -27.46M | -11.50M | null | |||
| Other Financing Activity | undefined | null | null | null | 0 | |||
| FINANCING CASH FLOW | 838.89M | -25.97M | -25.22M | 534.10M | 71.40M | |||
| Exchange Rate Effect | 1.98M | -997.00K | 1.26M | 100.00K | -500.00K | |||
| CHANGE IN CASH | -287.98M | 134.21M | 103.05M | 636.70M | -27.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 235.69M | 262.90M | 141.22M | 108.20M | -96.60M | |||
| Capital Expenditure | -24.84M | -23.39M | -17.43M | -8.30M | -3.20M | |||
| FREE CASH FLOW | 210.84M | 239.51M | 123.78M | 99.90M | -99.80M | |||
All data in USD