CELSIUS HOLDINGS INC (CELH) Stock Balance Sheet
NASDAQ:CELH • US15118V2079
Current stock price
33.94 USD
-1.65 (-4.64%)
At close:
33.99 USD
+0.05 (+0.15%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 398.87M | 890.19M | 755.98M | 614.16M | 16.25M | |||
| Receivables | 755.50M | 270.34M | 186.02M | 66.29M | 41.33M | |||
| Inventories | 337.70M | 131.16M | 229.28M | 173.29M | 191.22M | |||
| Other Current Assets | 319.09M | 32.88M | 33.63M | 64.23M | 13.55M | |||
| Total Current Assets | 1.81B | 1.32B | 1.20B | 917.97M | 262.36M | |||
| Non-Current Assets | ||||||||
| PPE Net | 87.91M | 77.44M | 27.03M | 11.37M | 4.39M | |||
| Investments And Advances | 43.43M | 8.15M | 291.00K | 263.00K | 300.00K | |||
| Goodwill | 917.56M | 71.58M | 14.17M | 13.68M | 14.53M | |||
| Intangibles | 1.39B | 12.21M | 12.14M | 12.25M | 16.30M | |||
| Other Non-Current Assets | 867.65M | 272.91M | 277.86M | 262.96M | 9.02M | |||
| Total Non-Current Assets | 3.31B | 442.30M | 331.49M | 304.10M | 51.66M | |||
| TOTAL ASSETS | 5.12B | 1.77B | 1.54B | 1.22B | 314.02M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 7.00M | 100.00K | 59.00K | 70.00K | 157.00K | |||
| Accrued Expenses | 802.73M | 287.99M | 162.89M | 59.70M | 15.82M | |||
| Accounts Payable | 137.93M | 41.29M | 42.84M | 88.26M | 76.17M | |||
| Other Current Liabilities | 131.06M | 36.16M | 70.83M | 13.26M | 976.00K | |||
| Total Current Liabilities | 1.08B | 365.54M | 276.61M | 161.29M | 93.12M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 669.93M | 211.00K | 193.00K | 162.00K | 45.00K | |||
| Deferred Taxes/Income | N/A | 2.33M | 2.88M | 15.92M | 3.15M | |||
| Other Non-Current Liabilities | 429.53M | 174.39M | 168.18M | 180.11M | 658.00K | |||
| Total Non-Current Liabilities | 1.10B | 176.93M | 171.25M | 196.19M | 3.85M | |||
| TOTAL LIABILITIES | 2.18B | 542.46M | 447.87M | 357.49M | 96.97M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 175.91M | 105.52M | -12.05M | -238.77M | -51.49M | |||
| Additional Paid In Capital | 1.05B | 297.58M | 276.72M | 280.67M | 267.85M | |||
| Common Shares | 1.76B | 824.57M | 824.57M | 824.56M | 75.00K | |||
| Treasury Stock | -48.23M | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | 3.16M | -3.25M | -701.00K | -1.88M | 614.00K | |||
| Shares Outstanding | 256.91M | 235.01M | 231.79M | 229.15M | 224.73M | |||
| Tangible Book Value per Share | -4.39 | 1.35 | 1.03 | 0.06 | 0.83 | |||
| Total Shareholders' Equity | 2.94B | 1.22B | 1.09B | 864.58M | 217.04M | |||
| TOTAL LIABILITIES AND EQUITY | 5.12B | 1.77B | 1.54B | 1.22B | 314.02M | |||
| Statistics | ||||||||
| Debt/Equity | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Ratio | 1.68 | 3.62 | 4.36 | 5.69 | 2.82 | |||
| Return On Assets (ROA) | 1.25% | 6.08% | 11.85% | -16.27% | 1.25% | |||
| Return On Equity (ROE) | 2.17% | 8.78% | 16.72% | -22.99% | 1.81% | |||
| Return On Invested Capital (ROIC) | 3.30% | 8.93% | 17.50% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.30% | 8.93% | 17.50% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 7.70% | 9.50% | 17.87% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.20