| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 492.02M | 326.66M | 206.48M | 378.90M | 158.90M | |
| Receivables | | | 199.81M | 181.52M | 168.86M | 143.90M | 152.10M | |
| Inventories | | | 452.06M | 480.03M | 428.72M | 376.10M | 396.20M | |
| Other Current Assets | | | 47.38M | 24.64M | 25.79M | 22.10M | 17.90M | |
| Total Current Assets | | | 1.19B | 1.01B | 829.85M | 921.00M | 725.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.01B | 5.83B | 4.79B | 4.32B | 4.09B | |
| Goodwill | | | 1.27B | 1.24B | 652.66M | 615.30M | 612.90M | |
| Intangibles | | | N/A | 87.39M | 62.50M | 69.40M | 70.40M | |
| Other Non-Current Assets | | | 122.22M | 32.69M | 17.24M | 14.70M | 12.30M | |
| Total Non-Current Assets | | | 7.39B | 7.20B | 5.52B | 5.02B | 4.78B | |
| |
| TOTAL ASSETS | | | 8.59B | 8.21B | 6.35B | 5.94B | 5.51B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 101.27M | 94.92M | 53.18M | 52.90M | 24.50M | |
| Accrued Expenses | | | 367.70M | 386.32M | 330.76M | 313.70M | 291.40M | |
| Accounts Payable | | | 666.09M | 620.45M | 569.53M | 560.50M | 588.80M | |
| Total Current Liabilities | | | 1.14B | 1.10B | 953.47M | 927.10M | 904.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.35B | 2.41B | 1.58B | 1.62B | 1.66B | |
| Deferred Taxes/Income | | | 716.03M | 646.90M | 596.85M | 543.60M | 520.50M | |
| Other Non-Current Liabilities | | | 572.52M | 537.23M | 198.98M | 191.40M | 176.30M | |
| Total Non-Current Liabilities | | | 3.64B | 3.60B | 2.38B | 2.36B | 2.36B | |
| |
| TOTAL LIABILITIES | | | 4.78B | 4.70B | 3.33B | 3.28B | 3.26B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.81B | 3.46B | 2.99B | 2.55B | 2.16B | |
| Common Shares | | | 0.00 | 49.60M | 27.45M | 110.00M | 79.40M | |
| Other Shareholders' Equity | | | N/A | 3.51B | 3.02B | 2.66B | 2.24B | |
| Shares Outstanding | | | 37.13M | 37.12M | 37.01M | 37.30M | 37.10M | |
| Tangible Book Value per Share | | | 68.50 | 58.63 | 62.15 | 52.98 | 41.98 | |
| Total Shareholders' Equity | | | 3.81B | 3.51B | 3.02B | 2.66B | 2.24B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.59B | 8.21B | 6.35B | 5.94B | 5.51B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.62 | 0.69 | 0.52 | 0.61 | 0.74 | |
| Current Ratio | | | 1.05 | 0.92 | 0.87 | 0.99 | 0.80 | |
| Return On Assets (ROA) | | | 7.07% | 6.66% | 7.91% | 7.52% | 6.18% | |
| Return On Equity (ROE) | | | 15.94% | 15.58% | 16.65% | 16.80% | 15.17% | |
| Return On Invested Capital (ROIC) | | | 9.40% | 8.91% | 10.26% | 9.61% | 8.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.06% | 9.34% | 10.67% | 10.39% | 8.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.30% | 11.63% | 12.38% | 12.19% | 10.17% | |