US1295001044 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | N/A | 179.70M | 138.20M | -439.00M | 62.10M | |||
Depreciation Amortization | 53.28M | 49.00M | 52.40M | 60.50M | 65.50M | |||
Income Taxes - Deferred | -11.87M | 4.30M | 6.50M | -37.00M | 9.80M | |||
Change In Working Capital | -31.43M | -127.70M | -14.90M | 152.10M | 1.80M | |||
Interest Paid | 19.70M | 0.00 | 20.40M | 23.60M | 26.80M | |||
Other non cash items | 18.33M | 20.60M | -13.60M | 389.70M | 31.60M | |||
OPERATING CASH FLOW | 200.15M | 125.90M | 168.40M | 126.40M | 170.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -49.62M | -64.00M | -24.10M | -22.10M | -50.20M | |||
Other Investing Activity | N/A | N/A | 0.00 | 0.00 | 600.00K | |||
INVESTING CASH FLOW | -49.62M | -64.00M | -24.10M | -22.10M | -49.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -125.50M | 17.50M | -169.00M | -25.00M | -60.00M | |||
Stock Issued/Repurchased | -28.54M | -68.60M | -20.90M | -24.50M | -36.10M | |||
Dividend Paid | -9.95M | -10.20M | -10.60M | -10.80M | -11.40M | |||
Other Financing Activity | 1.00M | 3.10M | -1.90M | -1.10M | 1.20M | |||
FINANCING CASH FLOW | -162.99M | -58.20M | -202.40M | -61.30M | -106.30M | |||
Exchange Rate Effect | 118.00K | -100.00K | -100.00K | 100.00K | 100.00K | |||
CHANGE IN CASH | -12.34M | 3.60M | -58.20M | 43.10M | 15.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 200.15M | 125.90M | 168.40M | 126.40M | 170.80M | |||
Capital Expenditure | -49.62M | -64.00M | -24.10M | -22.10M | -50.20M | |||
FREE CASH FLOW | 150.53M | 61.90M | 144.30M | 104.30M | 120.60M |
All data in USD