US1295001044 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 21.36M | 33.70M | 30.10M | 88.30M | 45.20M | |||
Receivables | 154.62M | 150.30M | 155.30M | 160.90M | 168.40M | |||
Inventories | 540.67M | 580.20M | 596.80M | 488.00M | 618.40M | |||
Other Current Assets | 72.26M | 67.20M | 54.30M | 45.40M | 50.30M | |||
Total Current Assets | 788.91M | 831.50M | 836.50M | 782.60M | 882.30M | |||
Non-Current Assets | ||||||||
PPE Net | 695.61M | 679.10M | 653.70M | 726.70M | 920.40M | |||
Goodwill | 4.96M | 5.00M | 5.00M | 5.00M | 245.30M | |||
Intangibles | 214.65M | 210.40M | 222.60M | 250.60M | 310.50M | |||
Other Non-Current Assets | 100.61M | 110.50M | 126.30M | 102.20M | 73.20M | |||
Total Non-Current Assets | 1.02B | 1.00B | 1.01B | 1.08B | 1.55B | |||
TOTAL ASSETS | 1.80B | 1.84B | 1.84B | 1.87B | 2.43B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 182.00M | 307.50M | 290.00M | 250.00M | 275.00M | |||
Accrued Expenses | 297.82M | 366.10M | 381.50M | 330.80M | 301.60M | |||
Accounts Payable | 251.91M | 229.90M | 331.50M | 280.50M | 267.00M | |||
Other Current Liabilities | 11.22M | 7.70M | 22.60M | 44.20M | 7.30M | |||
Total Current Liabilities | 742.96M | 911.20M | 1.03B | 905.50M | 851.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 198.90M | 198.40M | |||
Deferred Taxes/Income | 11.54M | 19.00M | 14.70M | 8.20M | 55.00M | |||
Other Non-Current Liabilities | 482.68M | 480.20M | 480.20M | 550.60M | 678.20M | |||
Total Non-Current Liabilities | 501.16M | 504.60M | 499.80M | 761.30M | 934.80M | |||
TOTAL LIABILITIES | 1.24B | 1.42B | 1.53B | 1.67B | 1.79B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 410.33M | 266.30M | 158.00M | 48.60M | 523.90M | |||
Additional Paid In Capital | 184.45M | 180.70M | 168.80M | 160.40M | 153.50M | |||
Minority Interest | 6.50M | 7.40M | 3.70M | 3.50M | 3.90M | |||
Common Shares | 355.00K | 400.00K | 400.00K | 400.00K | 400.00K | |||
Other Shareholders' Equity | -34.50M | -26.80M | -8.60M | -9.10M | -31.80M | |||
Shares Outstanding | 35.49M | 35.70M | 37.60M | 38.00M | 40.40M | |||
Tangible Book Value per Share | 9.61 | 5.75 | 2.42 | -1.46 | 2.23 | |||
Total Shareholders' Equity | 560.63M | 420.70M | 318.60M | 200.20M | 646.00M | |||
TOTAL LIABILITIES AND EQUITY | 1.80B | 1.84B | 1.84B | 1.87B | 2.43B | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | 2.24 | 0.73 | |||
Current Ratio | 1.06 | 0.91 | 0.82 | 0.86 | 1.04 | |||
Return On Assets (ROA) | 9.08% | 9.47% | 7.16% | -23.52% | 2.50% | |||
Return On Equity (ROE) | 29.23% | 41.36% | 41.43% | -219.33% | 9.41% | |||
Return On Invested Capital (ROIC) | 14.50% | 15.91% | 18.05% | N/A | 6.01% | |||
Return On Invested Capital Ex Cash (ROICexc) | 14.75% | 16.36% | 18.56% | N/A | 6.16% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 17.98% | 19.94% | 23.52% | N/A | 8.89% |
All data in USD