US1630721017 - Common Stock
2023 (2024-1-2) | 2022 (2023-1-3) | 2021 (2021-12-28) | 2020 (2020-12-29) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 101.35M | 43.10M | 72.40M | -253.40M | 127.30M | |||
Depreciation Amortization | 93.14M | 92.40M | 89.70M | 91.40M | 88.10M | |||
Income Taxes - Deferred | -15.71M | -18.60M | -20.80M | -67.20M | -2.20M | |||
Change In Working Capital | -13.15M | -10.70M | 30.90M | 2.70M | 9.20M | |||
Interest Paid | 9.76M | 7.20M | 9.60M | 13.00M | 1.60M | |||
Taxes Paid | 14.47M | 14.70M | 13.00M | 58.40M | 20.80M | |||
Other non cash items | 52.78M | 55.80M | 40.90M | 229.40M | -3.60M | |||
OPERATING CASH FLOW | 218.40M | 161.90M | 213.00M | 2.90M | 218.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -153.22M | -113.10M | -67.50M | -50.90M | -75.90M | |||
Other Investing Activity | -274.00K | 300.00K | -1.10M | N/A | -287.20M | |||
INVESTING CASH FLOW | -153.50M | -112.80M | -68.60M | -50.90M | -363.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 0.00 | 195.00M | -10.00M | 280.00M | |||
Stock Issued/Repurchased | -46.09M | -63.00M | -249.70M | 197.00M | -43.30M | |||
Dividend Paid | -53.21M | -42.30M | -19.00M | -15.80M | -60.70M | |||
Other Financing Activity | -24.24M | -18.30M | -35.10M | -27.50M | 0.00 | |||
FINANCING CASH FLOW | -123.53M | -123.60M | -108.80M | 143.70M | 176.00M | |||
Exchange Rate Effect | 144.00K | -300.00K | 0.00 | 0.00 | 100.00K | |||
CHANGE IN CASH | -58.49M | -74.80M | 35.60M | 95.70M | 31.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 218.40M | 161.90M | 213.00M | 2.90M | 218.80M | |||
Capital Expenditure | -153.22M | -113.10M | -67.50M | -50.90M | -75.90M | |||
FREE CASH FLOW | 65.18M | 48.80M | 145.50M | -48.00M | 142.90M |
All data in USD