ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 374.20K | 99.80K | 99.00K | 2.07M | 2.93M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 7.17M | 8.99M | 8.87M | 5.98M | 6.32M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 100.90K | 149.70K | 140.20K | 266.70K | 237.20K | |
Total Current Assets | | | 7.65M | 9.24M | 9.11M | 8.31M | 9.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.11M | 1.29M | 1.25M | 560.60K | 910.80K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 14.60K | |
Intangibles | | | 3.72M | 2.73M | 1.34M | 983.70K | 1.18M | |
Other Non-Current Assets | | | 381.00K | 360.80K | 346.00K | 356.60K | 61.80K | |
Total Non-Current Assets | | | 5.22M | 4.38M | 2.93M | 1.90M | 2.48M | |
|
TOTAL ASSETS | | | 12.87M | 13.62M | 12.04M | 10.22M | 11.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 97.10K | 33.80K | 730.20K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 940.90K | 994.70K | 911.70K | 515.10K | 1.41M | |
Accrued Expenses | | | 324.70K | 58.10K | N/A | N/A | 370.90K | |
Accounts Payable | | | 5.49M | 5.27M | 4.27M | 2.91M | 3.21M | |
Other Current Liabilities | | | 4.47M | 2.85M | 593.40K | 389.40K | 944.40K | |
Total Current Liabilities | | | 11.32M | 9.20M | 6.51M | 3.81M | 5.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.37M | 7.59M | 7.92M | 7.93M | 6.88M | |
Other Non-Current Liabilities | | | 368.00K | 359.40K | 249.20K | 299.60K | 812.10K | |
Total Non-Current Liabilities | | | 7.74M | 7.94M | 8.17M | 8.23M | 7.63M | |
|
TOTAL LIABILITIES | | | 19.06M | 17.15M | 14.68M | 12.04M | 13.57M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.13M | -9.70M | -8.89M | -8.46M | -8.41M | |
Additional Paid In Capital | | | 1.43M | 1.43M | 1.43M | 1.44M | 1.53M | |
Minority Interest | | | N/A | N/A | 0.00 | 0.00 | -56.10K | |
Common Shares | | | 4.89M | 4.89M | 4.89M | 4.89M | 4.89M | |
Other Shareholders' Equity | | | -382.10K | -146.80K | -69.80K | 305.50K | 389.90K | |
Shares Outstanding | | | 110.23M | 110.23M | 110.23M | 110.23M | 110.23M | |
Tangible Book Value per Share | | | -0.09 | -0.06 | -0.04 | -0.03 | -0.03 | |
Total Shareholders' Equity | | | -6.19M | -3.52M | -2.63M | -1.82M | -1.61M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.87M | 13.62M | 12.04M | 10.22M | 11.97M | |
|
Statistics | |
---|
Debt/Equity | | | -1.21 | -2.16 | -3.29 | -4.35 | -4.28 | |
Current Ratio | | | 0.68 | 1.00 | 1.40 | 2.18 | 1.60 | |
Return On Assets (ROA) | | | -21.59% | -5.96% | -3.51% | -0.17% | -28.25% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |