US1220171060 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 339.65M | 230.10M | 408.80M | -216.50M | 465.10M | |||
Depreciation Amortization | 307.06M | 270.40M | 249.20M | 220.40M | 210.70M | |||
Income Taxes - Deferred | 20.66M | -25.40M | 52.00M | -25.00M | 9.10M | |||
Change In Working Capital | 61.76M | -9.40M | -129.10M | 109.80M | 87.60M | |||
Interest Paid | 88.15M | 51.40M | 52.70M | 48.40M | 47.10M | |||
Taxes Paid | 86.24M | -208.30M | 130.20M | 45.00M | 110.60M | |||
Other non cash items | 139.60M | 130.70M | 252.30M | 130.40M | 119.20M | |||
OPERATING CASH FLOW | 868.74M | 596.40M | 833.20M | 219.20M | 891.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -492.64M | -447.40M | -352.50M | -273.30M | -328.40M | |||
Other Investing Activity | -11.10M | 24.30M | 8.10M | -900.00K | 3.80M | |||
INVESTING CASH FLOW | -503.75M | -423.10M | -344.40M | -274.10M | -324.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -99.06M | -87.90M | -535.20M | 1.10B | 0.00 | |||
Stock Issued/Repurchased | -224.41M | -296.30M | -226.70M | -30.60M | -288.90M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | 4.63M | -7.60M | -16.00M | -42.20M | -2.80M | |||
FINANCING CASH FLOW | -318.84M | -391.70M | -778.00M | 1.03B | -291.60M | |||
CHANGE IN CASH | 46.15M | -218.40M | -289.20M | 977.30M | 275.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 868.74M | 596.40M | 833.20M | 219.20M | 891.70M | |||
Capital Expenditure | -492.64M | -447.40M | -352.50M | -273.30M | -328.40M | |||
FREE CASH FLOW | 376.09M | 149.00M | 480.70M | -54.10M | 563.30M |
All data in USD