ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 747.62M | 994.70M | 925.36M | 872.60M | 1.09B | |
Receivables | | | 111.24M | 88.08M | 74.36M | 71.10M | 54.10M | |
Inventories | | | 1.41B | 1.25B | 1.09B | 1.18B | 1.02B | |
Other Current Assets | | | 300.38M | 295.25M | 239.46M | 158.10M | 381.40M | |
Total Current Assets | | | 2.57B | 2.63B | 2.33B | 2.28B | 2.55B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.38B | 5.76B | 5.01B | 4.61B | 4.19B | |
Goodwill | | | 47.06M | 47.06M | 47.06M | 47.10M | 47.10M | |
Intangibles | | | 238.00M | 238.00M | 238.00M | 238.00M | 238.00M | |
Other Non-Current Assets | | | 71.16M | 99.97M | 81.66M | 86.80M | 66.10M | |
Total Non-Current Assets | | | 6.74B | 6.14B | 5.38B | 4.99B | 4.54B | |
|
TOTAL ASSETS | | | 9.31B | 8.77B | 7.71B | 7.27B | 7.09B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 19.90M | 170.89M | 13.70M | 13.60M | 14.40M | |
Accrued Expenses | | | 392.87M | 406.89M | 411.39M | 401.10M | 358.80M | |
Accounts Payable | | | 1.02B | 1.04B | 956.35M | 955.80M | 1.08B | |
Other Current Liabilities | | | 656.71M | 656.58M | 647.34M | 541.40M | 493.70M | |
Total Current Liabilities | | | 2.09B | 2.27B | 2.03B | 1.91B | 1.95B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.02B | 1.54B | 1.39B | 1.46B | 1.54B | |
Deferred Taxes/Income | | | 265.60M | 259.26M | 227.59M | 206.00M | 220.00M | |
Other Non-Current Liabilities | | | 3.48B | 3.33B | 3.06B | 2.89B | 2.62B | |
Total Non-Current Liabilities | | | 5.77B | 5.13B | 4.68B | 4.56B | 4.38B | |
|
TOTAL LIABILITIES | | | 7.86B | 7.40B | 6.71B | 6.47B | 6.33B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.68B | 1.49B | 984.06M | 644.40M | 414.30M | |
Additional Paid In Capital | | | 2.30B | 2.24B | 2.12B | 2.02B | 1.93B | |
Common Shares | | | 9.00K | 8.00K | 8.00K | 0.00 | 0.00 | |
Treasury Stock | | | -2.55B | -2.40B | -2.14B | -1.89B | -1.58B | |
Other Shareholders' Equity | | | 16.84M | 42.52M | 33.53M | 28.70M | -4.40M | |
Shares Outstanding | | | 63.03M | 63.28M | 63.96M | 65.00M | 66.50M | |
Tangible Book Value per Share | | | 18.43 | 17.15 | 11.13 | 7.84 | 7.15 | |
Total Shareholders' Equity | | | 1.45B | 1.37B | 996.93M | 794.90M | 760.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.31B | 8.77B | 7.71B | 7.27B | 7.09B | |
|
Statistics | |
---|
Debt/Equity | | | 1.40 | 1.12 | 1.40 | 1.84 | 2.03 | |
Current Ratio | | | 1.23 | 1.16 | 1.15 | 1.19 | 1.31 | |
Return On Assets (ROA) | | | 5.87% | 5.74% | 4.41% | 3.17% | 5.77% | |
Return On Equity (ROE) | | | 37.76% | 36.75% | 34.07% | 28.95% | 53.76% | |
Return On Invested Capital (ROIC) | | | 7.82% | 8.12% | 7.12% | 5.28% | 11.03% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.72% | 9.59% | 8.51% | 6.30% | 13.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.12% | 10.11% | 9.05% | 6.73% | 15.05% | |