AMS:BNJ - Euronext Amsterdam - NL0015000X07 - Common Stock - Currency: EUR
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 171.80M | 154.60M | 73.60M | -81.10M | -73.40M | |||
Depreciation Amortization | 199.80M | 194.70M | 141.80M | 150.50M | 168.30M | |||
Change In Working Capital | -392.10M | -384.80M | -198.50M | -166.80M | -179.50M | |||
Interest Paid | 202.60M | 210.60M | 195.70M | 131.30M | 125.90M | |||
Taxes Paid | 97.60M | 98.00M | 99.10M | 74.50M | 42.70M | |||
Other non cash items | 532.00M | 524.20M | 500.10M | 556.00M | 488.10M | |||
OPERATING CASH FLOW | 511.50M | 488.70M | 517.00M | 458.60M | 403.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -143.30M | -131.10M | -84.90M | -68.10M | -66.50M | |||
Other Investing Activity | -101.80M | -97.20M | -251.20M | 75.60M | -30.60M | |||
INVESTING CASH FLOW | -245.10M | -228.30M | -336.10M | 7.50M | -97.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 242.10M | 119.20M | 223.30M | -378.30M | 25.00M | |||
Stock Issued/Repurchased | -11.70M | 0.00 | 100.00K | 363.60M | N/A | |||
Dividend Paid | N/A | -148.00M | -148.20M | -1.60M | N/A | |||
Other Financing Activity | -331.80M | -238.50M | -242.80M | -421.90M | -283.00M | |||
FINANCING CASH FLOW | -249.40M | -267.30M | -167.60M | -438.20M | -258.00M | |||
Exchange Rate Effect | 23.30M | 25.00M | -29.70M | 19.10M | -4.40M | |||
CHANGE IN CASH | 40.30M | 18.10M | -16.40M | 47.00M | 44.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 511.50M | 488.70M | 517.00M | 458.60M | 403.50M | |||
Capital Expenditure | -143.30M | -131.10M | -84.90M | -68.10M | -66.50M | |||
FREE CASH FLOW | 368.20M | 357.60M | 432.10M | 390.50M | 337.00M |
All data in EUR