Europe • Euronext Amsterdam • AMS:BNJ • NL0015000X07
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 228.00M | 154.60M | 73.60M | -81.10M | -73.40M | |||
| Depreciation Amortization | 218.80M | 194.70M | 141.80M | 150.50M | 168.30M | |||
| Change In Working Capital | -439.60M | -384.80M | -198.50M | -166.80M | -179.50M | |||
| Interest Paid | 202.00M | 210.60M | 195.70M | 131.30M | 125.90M | |||
| Taxes Paid | 156.10M | 98.00M | 99.10M | 74.50M | 42.70M | |||
| Other non cash items | 484.10M | 524.20M | 500.10M | 556.00M | 488.10M | |||
| OPERATING CASH FLOW | 492.20M | 488.70M | 517.00M | 458.60M | 403.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -151.00M | -131.10M | -84.90M | -68.10M | -66.50M | |||
| Other Investing Activity | -37.70M | -97.20M | -251.20M | 75.60M | -30.60M | |||
| INVESTING CASH FLOW | -188.70M | -228.30M | -336.10M | 7.50M | -97.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 121.10M | 119.20M | 223.30M | -378.30M | 25.00M | |||
| Stock Issued/Repurchased | 0.00 | 0.00 | 100.00K | 363.60M | N/A | |||
| Dividend Paid | N/A | -148.00M | -148.20M | -1.60M | N/A | |||
| Other Financing Activity | -325.80M | -238.50M | -242.80M | -421.90M | -283.00M | |||
| FINANCING CASH FLOW | -352.80M | -267.30M | -167.60M | -438.20M | -258.00M | |||
| Exchange Rate Effect | -19.20M | 25.00M | -29.70M | 19.10M | -4.40M | |||
| CHANGE IN CASH | -68.50M | 18.10M | -16.40M | 47.00M | 44.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 492.20M | 488.70M | 517.00M | 458.60M | 403.50M | |||
| Capital Expenditure | -151.00M | -131.10M | -84.90M | -68.10M | -66.50M | |||
| FREE CASH FLOW | 341.20M | 357.60M | 432.10M | 390.50M | 337.00M | |||
All data in EUR