| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 700.00K | 493.90M | 600.00K | 600.00K | 479.40M | |
| Marketable Securities | | | 100.00K | 21.60M | -100.00K | 30.20M | 24.70M | |
| Receivables | | | 663.50M | 524.80M | 680.30M | 725.20M | 608.40M | |
| Inventories | | | 778.20M | 577.50M | 647.80M | 678.10M | 705.20M | |
| Other Current Assets | | | 202.10M | 304.70M | 220.90M | 249.30M | 176.40M | |
| Total Current Assets | | | 2.01B | 1.92B | 2.03B | 2.12B | 1.99B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 214.90M | 212.60M | 205.60M | 219.80M | 220.00M | |
| Investments And Advances | | | 217.00M | 245.90M | 221.40M | 199.60M | 175.70M | |
| Goodwill | | | 2.81B | 2.82B | 2.81B | 2.77B | 2.57B | |
| Intangibles | | | 254.10M | 250.90M | 243.20M | 204.70M | 194.80M | |
| Other Non-Current Assets | | | 307.10M | 327.60M | 279.60M | 107.20M | 64.80M | |
| Total Non-Current Assets | | | 3.88B | 3.85B | 3.83B | 3.55B | 3.25B | |
| |
| TOTAL ASSETS | | | 5.89B | 5.77B | 5.87B | 5.67B | 5.24B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 900.00K | N/A | 1.10M | 1.50M | 100.00K | |
| Current Portion Of LT Debt. | | | 256.30M | 193.10M | 301.40M | 360.60M | 389.70M | |
| Accrued Expenses | | | 376.90M | N/A | 400.60M | 483.90M | 246.50M | |
| Accounts Payable | | | 584.80M | 666.60M | 677.00M | 709.70M | 663.50M | |
| Other Current Liabilities | | | 1.09B | 1.19B | 899.80M | 912.00M | 896.40M | |
| Total Current Liabilities | | | 2.30B | 2.05B | 2.28B | 2.47B | 2.20B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.99B | 3.06B | 2.97B | 2.67B | 2.42B | |
| Deferred Taxes/Income | | | 500.00K | 3.70M | 1.40M | 7.90M | 7.40M | |
| Other Non-Current Liabilities | | | 596.40M | 510.50M | 584.30M | 466.60M | 435.40M | |
| Total Non-Current Liabilities | | | 3.61B | 3.59B | 3.57B | 3.17B | 3.03B | |
| |
| TOTAL LIABILITIES | | | 5.91B | 5.65B | 5.85B | 5.63B | 5.23B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.13B | 247.60M | -4.10B | -4.08B | -4.14B | |
| Additional Paid In Capital | | | 4.10B | -125.80M | 4.11B | 4.11B | 4.14B | |
| Minority Interest | | | 17.60M | 14.50M | 19.00M | 19.20M | 170.40M | |
| Common Shares | | | 8.10M | 8.10M | 8.10M | 8.10M | 8.00M | |
| Treasury Stock | | | -200.00K | N/A | -200.00K | -200.00K | -100.00K | |
| Other Shareholders' Equity | | | N/A | -200.00K | 100.00K | 0.00 | 100.00K | |
| Shares Outstanding | | | 423.24M | 423.24M | 423.24M | 423.25M | 411.65M | |
| Tangible Book Value per Share | | | -7.29 | -6.94 | -7.19 | -6.94 | -6.69 | |
| Total Shareholders' Equity | | | -21.80M | 129.70M | 14.20M | 33.10M | 11.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.89B | 5.77B | 5.87B | 5.67B | 5.24B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -137.26 | 23.63 | 209.15 | 80.79 | 206.97 | |
| Current Ratio | | | 0.87 | 0.94 | 0.89 | 0.86 | 0.91 | |
| Return On Assets (ROA) | | | 3.63% | 4.29% | 2.49% | 1.07% | -1.68% | |
| Return On Equity (ROE) | | | N/A | 190.82% | 1028.87% | 183.69% | -752.14% | |
| Return On Invested Capital (ROIC) | | | 11.41% | 11.47% | 9.72% | 8.38% | 7.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.41% | 13.32% | 9.72% | 8.46% | 9.21% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 78.87% | 301.47% | 65.75% | 134.42% | N/A | |