| TTM (2025-9-28) | 2024 (2024-12-29) | 2023 (2023-12-31) | 2022 (2022-12-25) | 2021 (2021-12-26) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.58B | 3.95B | 4.17B | 4.42B | 4.12B | |||
| Minority Interest Expense | -5.20M | -5.36M | -7.03M | -7.30M | -7.40M | |||
| Cost Of Goods | 1.04B | 1.15B | 1.24B | 1.38B | 1.23B | |||
| Gross Profit | 2.54B | 2.80B | 2.93B | 3.03B | 2.89B | |||
| Operating Expenses | 2.42B | 2.60B | 2.61B | 2.69B | 2.50B | |||
| Research and Development | N/A | 3.50M | 3.10M | 2.70M | 2.60M | |||
| Selling, General, and Administrative Expenses | 2.26B | 2.42B | 2.44B | 2.51B | 2.34B | |||
| Operating Income | 116.92M | 207.43M | 314.31M | 345.80M | 390.00M | |||
| Interest Income/Expense | -51.22M | -62.59M | -51.58M | -70.90M | -57.60M | |||
| Other Income/Expense | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Non Recurring Items | -67.08M | -203.65M | -31.55M | -123.00M | -83.10M | |||
| Income Before Taxes | -1.39M | -58.81M | 231.19M | 151.90M | 249.30M | |||
| Income Tax | -27.54M | -12.13M | 18.40M | 42.70M | 26.40M | |||
| Net Income | -57.75M | -128.02M | 247.39M | 101.90M | 215.60M | |||
| EBITDA | 276.97M | 383.01M | 505.49M | 515.40M | 553.40M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -0.68 | -1.49 | 2.56 | 1.03 | 2.00 | |||
| Non GAAP EPS | 1.27 | 1.80 | 2.91 | 2.51 | 2.70 | |||
| Statistics | ||||||||
| Gross Profit Margin | 71.04% | 70.94% | 70.24% | 68.67% | 70.18% | |||
| Profit Margin | -1.61% | -3.24% | 5.94% | 2.31% | 5.23% | |||
| Operating Profit Margin | 3.27% | 5.25% | 7.54% | 7.83% | 9.46% | |||
All data in USD