NASDAQ:BLMN - Nasdaq - US0942351083 - Common Stock - Currency: USD
MRQ (2025-3-30) | 2024 (2024-12-29) | 2023 (2023-12-31) | 2022 (2022-12-25) | 2021 (2021-12-26) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 57.69M | 70.06M | 111.52M | 84.70M | 87.60M | |||
Receivables | 154.27M | 114.60M | 102.84M | 131.90M | 123.10M | |||
Inventories | 60.56M | 68.70M | 75.94M | 78.10M | 79.10M | |||
Other Current Assets | 46.35M | 67.16M | 53.01M | 51.70M | 63.00M | |||
Total Current Assets | 318.88M | 320.52M | 343.31M | 346.60M | 352.80M | |||
Non-Current Assets | ||||||||
PPE Net | 1.98B | 1.96B | 2.12B | 2.02B | 1.97B | |||
Investments And Advances | 61.78M | N/A | N/A | N/A | N/A | |||
Goodwill | 213.32M | 213.32M | 276.32M | 273.00M | 268.40M | |||
Intangibles | 428.13M | 451.51M | 466.11M | 471.80M | 476.70M | |||
Other Non-Current Assets | 299.77M | 438.07M | 221.47M | 211.80M | 223.50M | |||
Total Non-Current Assets | 2.99B | 3.06B | 3.08B | 2.97B | 2.94B | |||
TOTAL ASSETS | 3.31B | 3.38B | 3.42B | 3.32B | 3.29B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 2.62M | 3.20M | 1.60M | 11.00M | |||
Accrued Expenses | 228.48M | 242.85M | 293.65M | 292.10M | 309.00M | |||
Accounts Payable | 143.25M | 153.16M | 189.20M | 183.70M | 168.00M | |||
Other Current Liabilities | 406.74M | 553.70M | 516.28M | 501.40M | 496.70M | |||
Total Current Liabilities | 778.47M | 952.34M | 1.00B | 978.90M | 984.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 917.61M | 1.04B | 788.13M | 831.70M | 782.10M | |||
Deferred Taxes/Income | 23.93M | 33.82M | N/A | 0.00 | 27.30M | |||
Other Non-Current Liabilities | 1.20B | 1.22B | 1.22B | 1.24B | 1.28B | |||
Total Non-Current Liabilities | 2.15B | 2.30B | 2.01B | 2.07B | 2.09B | |||
TOTAL LIABILITIES | 2.92B | 3.25B | 3.01B | 3.05B | 3.08B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -883.68M | -925.83M | -528.83M | -706.10M | -698.20M | |||
Additional Paid In Capital | 1.26B | 1.27B | 1.12B | 1.16B | 1.12B | |||
Minority Interest | 4.25M | 3.94M | 2.88M | 2.50M | 6.40M | |||
Common Shares | 850.00K | 849.00K | 870.00K | 900.00K | 900.00K | |||
Other Shareholders' Equity | 2.23M | -212.79M | -178.30M | -185.30M | -206.00M | |||
Shares Outstanding | 84.99M | 84.85M | 86.97M | 87.70M | 89.30M | |||
Tangible Book Value per Share | -3.07 | -6.24 | -3.83 | -5.40 | -5.92 | |||
Total Shareholders' Equity | 380.60M | 135.51M | 409.12M | 271.40M | 216.50M | |||
TOTAL LIABILITIES AND EQUITY | 3.31B | 3.38B | 3.42B | 3.32B | 3.29B | |||
Statistics | ||||||||
Debt/Equity | 2.41 | 7.64 | 1.93 | 3.06 | 3.61 | |||
Current Ratio | 0.41 | 0.34 | 0.34 | 0.35 | 0.36 | |||
Return On Assets (ROA) | -0.06% | -3.78% | 7.22% | 3.07% | 6.54% | |||
Return On Equity (ROE) | -0.52% | -94.47% | 60.47% | 37.55% | 99.58% | |||
Return On Invested Capital (ROIC) | 5.46% | 6.74% | 10.25% | 11.67% | 13.34% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.58% | 6.94% | 10.75% | 12.10% | 13.87% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.54% | 9.65% | 15.84% | 18.07% | 20.86% |
All data in USD , ROIC based on taxRate of 0.21