ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 50.31M | 70.06M | 111.52M | 84.70M | 87.60M | |
Receivables | | | 179.61M | 114.60M | 102.84M | 131.90M | 123.10M | |
Inventories | | | 57.15M | 68.70M | 75.94M | 78.10M | 79.10M | |
Other Current Assets | | | 44.90M | 67.16M | 53.01M | 51.70M | 63.00M | |
Total Current Assets | | | 331.96M | 320.52M | 343.31M | 346.60M | 352.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.96B | 1.96B | 2.12B | 2.02B | 1.97B | |
Investments And Advances | | | 61.70M | N/A | N/A | N/A | N/A | |
Goodwill | | | 213.32M | 213.32M | 276.32M | 273.00M | 268.40M | |
Intangibles | | | 449.71M | 451.51M | 466.11M | 471.80M | 476.70M | |
Other Non-Current Assets | | | 293.65M | 438.07M | 221.47M | 211.80M | 223.50M | |
Total Non-Current Assets | | | 2.98B | 3.06B | 3.08B | 2.97B | 2.94B | |
|
TOTAL ASSETS | | | 3.31B | 3.38B | 3.42B | 3.32B | 3.29B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.67M | 2.62M | 3.20M | 1.60M | 11.00M | |
Accrued Expenses | | | 240.47M | 242.85M | 293.65M | 292.10M | 309.00M | |
Accounts Payable | | | 142.52M | 153.16M | 189.20M | 183.70M | 168.00M | |
Other Current Liabilities | | | 390.54M | 553.70M | 516.28M | 501.40M | 496.70M | |
Total Current Liabilities | | | 777.20M | 952.34M | 1.00B | 978.90M | 984.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 928.66M | 1.04B | 788.13M | 831.70M | 782.10M | |
Deferred Taxes/Income | | | 23.61M | 33.82M | N/A | 0.00 | 27.30M | |
Other Non-Current Liabilities | | | 1.18B | 1.22B | 1.22B | 1.24B | 1.28B | |
Total Non-Current Liabilities | | | 2.13B | 2.30B | 2.01B | 2.07B | 2.09B | |
|
TOTAL LIABILITIES | | | 2.91B | 3.25B | 3.01B | 3.05B | 3.08B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -858.26M | -925.83M | -528.83M | -706.10M | -698.20M | |
Additional Paid In Capital | | | 1.25B | 1.27B | 1.12B | 1.16B | 1.12B | |
Minority Interest | | | 4.06M | 3.94M | 2.88M | 2.50M | 6.40M | |
Common Shares | | | 851.00K | 849.00K | 870.00K | 900.00K | 900.00K | |
Other Shareholders' Equity | | | 4.25M | -212.79M | -178.30M | -185.30M | -206.00M | |
Shares Outstanding | | | 85.06M | 84.85M | 86.97M | 87.70M | 89.30M | |
Tangible Book Value per Share | | | -3.12 | -6.24 | -3.83 | -5.40 | -5.92 | |
Total Shareholders' Equity | | | 397.24M | 135.51M | 409.12M | 271.40M | 216.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.31B | 3.38B | 3.42B | 3.32B | 3.29B | |
|
Statistics | |
---|
Debt/Equity | | | 2.34 | 7.64 | 1.93 | 3.06 | 3.61 | |
Current Ratio | | | 0.43 | 0.34 | 0.34 | 0.35 | 0.36 | |
Return On Assets (ROA) | | | -0.15% | -3.78% | 7.22% | 3.07% | 6.54% | |
Return On Equity (ROE) | | | -1.25% | -94.47% | 60.47% | 37.55% | 99.58% | |
Return On Invested Capital (ROIC) | | | 4.48% | 6.74% | 10.25% | 11.67% | 13.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.57% | 6.94% | 10.75% | 12.10% | 13.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.23% | 9.65% | 15.84% | 18.07% | 20.86% | |