US09857L1089 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 4.29B | 3.06B | 1.17B | 59.00M | 4.87B | |||
Depreciation Amortization | 504.00M | 451.00M | 421.00M | 458.00M | 469.00M | |||
Income Taxes - Deferred | -478.00M | -257.00M | -445.00M | 213.00M | 122.00M | |||
Change In Working Capital | 1.71B | 1.79B | 269.00M | -1.02B | -541.00M | |||
Interest Paid | 842.00M | 380.00M | 318.00M | 278.00M | 221.00M | |||
Taxes Paid | 1.79B | 600.00M | 735.00M | 319.00M | 1.07B | |||
Other non cash items | 1.32B | 1.51B | 1.41B | 375.00M | -50.00M | |||
OPERATING CASH FLOW | 7.34B | 6.55B | 2.82B | 85.00M | 4.87B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -345.00M | -368.00M | -304.00M | -286.00M | -368.00M | |||
Other Investing Activity | 1.83B | -150.00M | -694.00M | 2.92B | 7.42B | |||
INVESTING CASH FLOW | 1.49B | -518.00M | -998.00M | 2.64B | 7.05B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.39B | 1.74B | -1.05B | 2.86B | -25.00M | |||
Stock Issued/Repurchased | -10.24B | -6.62B | -163.00M | -1.30B | -8.19B | |||
Other Financing Activity | -59.00M | -17.00M | -23.00M | -33.00M | -8.00M | |||
FINANCING CASH FLOW | -8.91B | -4.90B | -1.24B | 1.53B | -8.22B | |||
Exchange Rate Effect | -37.00M | -40.00M | -13.00M | 0.00 | -8.00M | |||
CHANGE IN CASH | -116.00M | 1.10B | 570.00M | 4.25B | 3.69B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 7.34B | 6.55B | 2.82B | 85.00M | 4.87B | |||
Capital Expenditure | -345.00M | -368.00M | -304.00M | -286.00M | -368.00M | |||
FREE CASH FLOW | 7.00B | 6.19B | 2.52B | -201.00M | 4.50B |
All data in USD