US0567521085 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | N/A | 7.53B | 7.59B | 19.03B | -2.29B | |||
Depreciation Amortization | 21.46B | 20.08B | 22.56B | 21.91B | 19.16B | |||
Income Taxes - Deferred | -163.00M | -99.00M | -449.00M | 115.00M | -696.00M | |||
Change In Working Capital | -13.07B | -16.76B | -18.69B | -18.21B | -6.69B | |||
Interest Paid | 2.76B | 2.69B | 2.54B | 2.20B | 2.45B | |||
Taxes Paid | 3.67B | 3.52B | 3.25B | 3.61B | 4.10B | |||
Other non cash items | 6.84B | 15.41B | 9.11B | 1.36B | 18.97B | |||
OPERATING CASH FLOW | 36.62B | 26.17B | 20.12B | 24.20B | 28.46B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -11.29B | -8.39B | -11.24B | -5.33B | -19.12B | |||
Other Investing Activity | -39.10B | 4.45B | -20.20B | -22.22B | -853.00M | |||
INVESTING CASH FLOW | -50.40B | -3.94B | -31.44B | -27.55B | -19.97B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -13.09B | -6.81B | 8.84B | 12.39B | 1.34B | |||
Stock Issued/Repurchased | -1.20B | -498.00M | 13.31B | -8.16B | -4.54B | |||
Other Financing Activity | 131.00M | 921.00M | 1.25B | 1.44B | -672.00M | |||
FINANCING CASH FLOW | -14.16B | -6.39B | 23.40B | 5.67B | -3.87B | |||
Exchange Rate Effect | 282.00M | 1.73B | -943.00M | -212.00M | 1.00M | |||
CHANGE IN CASH | -27.66B | 17.57B | 11.13B | 2.10B | 4.61B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 36.62B | 26.17B | 20.12B | 24.20B | 28.46B | |||
Capital Expenditure | -11.29B | -8.39B | -11.24B | -5.33B | -19.12B | |||
FREE CASH FLOW | 25.32B | 17.78B | 8.88B | 18.87B | 9.34B |
All data in CNY