US0567521085 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 25.23B | 53.16B | 36.85B | 35.78B | 33.44B | |||
Marketable Securities | 168.67B | 120.84B | 143.24B | 126.40B | 112.92B | |||
Receivables | 16.62B | 21.14B | 14.83B | 11.59B | 11.47B | |||
Inventories | 1.40B | 769.00M | 843.00M | 1.05B | 964.00M | |||
Other Current Assets | 18.34B | 16.95B | 17.55B | 8.52B | 6.76B | |||
Total Current Assets | 230.25B | 212.85B | 213.31B | 183.34B | 165.56B | |||
Non-Current Assets | ||||||||
PPE Net | 38.81B | 34.34B | 35.09B | 27.31B | 25.64B | |||
Investments And Advances | 72.62B | 78.93B | 67.33B | 76.23B | 69.41B | |||
Goodwill | 22.59B | 22.48B | 22.61B | 22.25B | 18.25B | |||
Intangibles | 21.23B | 21.10B | 19.90B | 15.01B | 7.89B | |||
Other Non-Current Assets | 21.06B | 21.23B | 18.30B | 5.12B | 11.00B | |||
Total Non-Current Assets | 176.50B | 178.12B | 166.72B | 149.37B | 135.75B | |||
TOTAL ASSETS | 406.76B | 390.97B | 380.03B | 332.71B | 301.32B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 10.26B | 5.34B | 4.17B | 3.02B | 2.62B | |||
Current Portion Of LT Debt. | 8.83B | 15.21B | 10.51B | 12.18B | 5.96B | |||
Accrued Expenses | 18.66B | 15.85B | 17.81B | 14.66B | 13.93B | |||
Accounts Payable | 15.15B | 18.73B | 18.83B | 11.49B | 12.84B | |||
Other Current Liabilities | 23.54B | 24.50B | 23.18B | 27.04B | 22.04B | |||
Total Current Liabilities | 76.45B | 79.63B | 74.49B | 68.39B | 57.38B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 57.36B | 63.18B | 68.40B | 60.34B | 58.19B | |||
Deferred Taxes/Income | 2.73B | 2.90B | 3.29B | 3.07B | 3.27B | |||
Other Non-Current Liabilities | 7.62B | 7.46B | 9.91B | 9.08B | 9.66B | |||
Total Non-Current Liabilities | 86.68B | 87.86B | 94.09B | 81.63B | 80.34B | |||
TOTAL LIABILITIES | 163.13B | 167.50B | 168.57B | 150.01B | 137.72B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 161.24B | 148.34B | 145.16B | 135.28B | 126.27B | |||
Additional Paid In Capital | 87.10B | 79.86B | 73.89B | 47.21B | 38.71B | |||
Minority Interest | 17.03B | 13.76B | 14.78B | 12.51B | 13.48B | |||
Common Shares | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -3.82B | -5.26B | -7.58B | N/A | N/A | |||
Other Shareholders' Equity | -1.16B | 89.00M | -858.00M | -840.00M | -2.58B | |||
Shares Outstanding | 348.19M | 347.18M | 343.08M | 332.53M | 343.45M | |||
Tangible Book Value per Share | 71.23 | 64.32 | 61.13 | 54.29 | 49.68 | |||
Total Shareholders' Equity | 243.63B | 223.48B | 211.46B | 182.70B | 163.60B | |||
TOTAL LIABILITIES AND EQUITY | 406.76B | 390.97B | 380.03B | 332.71B | 301.32B | |||
Statistics | ||||||||
Debt/Equity | 0.28 | 0.31 | 0.34 | 0.35 | 0.37 | |||
Current Ratio | 3.01 | 2.67 | 2.86 | 2.68 | 2.89 | |||
Return On Assets (ROA) | 4.82% | 1.78% | 2.60% | 6.73% | 0.66% | |||
Return On Equity (ROE) | 8.04% | 3.12% | 4.67% | 12.25% | 1.21% | |||
Return On Invested Capital (ROIC) | 5.13% | 4.02% | 2.72% | 4.64% | 2.05% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.92% | 8.92% | 6.50% | 11.79% | 5.04% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 17.00% | 12.84% | 9.67% | 18.26% | 6.81% |
All data in CNY